3530 W Lehigh Avenue, Denver, CO 80236
Meticulously remodeled nine-unit multifamily building with modern amenities and high occupancy.
- Added:
- Mar 12, 2026
- Days on Market:
- 83
- Last Refresh:
- Apr 6 at 2:49 am
Property Features for 3530 W Lehigh Avenue
General Information
- Standard status
- Active
- Size
- 9,720 SF
- Lot size
- 0.25 Acres
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 1972
Listing agent Christel Doremieux License #100041549
Listing office HomeSmart (303) 858-8100
Listing date Mar 12, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of HomeSmart
HighLights
- Assumable loan at a competitive rate of 3.36% through March 2031.
- Meticulously remodeled in 2020 with new kitchens, updated bathrooms, new flooring, in‑unit washer/dryer, and wall‑mounted A/C units.
- Nine units (three 2‑bedroom, six 1‑bedroom) with 100% occupancy since September 2020, ensuring steady cash flow.
- Recent upgrades include new fire sprinklers with monitoring, new plumbing, new electrical system and new sewer line.
- Prime location: close to public transportation and River Point shopping center.
- Ample parking: nine dedicated spots plus street parking; includes a bike rack.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $285.8k | $29.40 |
| − Vacancy | −$17.4k | −$1.79 |
| EGI | $268.3k | $27.61 |
| − OpEx | −$120.8k | −$12.42 |
| NOI | $147.6k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -105.034
- Latitude
- 39.6479