3509 Standing Stone Dr, Nashville, TN 37207
Two-unit residential income property with occupied residences and practical layouts in Nashville.
Property Features for 3509 Standing Stone Dr
General Information
Additional Details
Taxes and HOA fees
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Hive Nashville LLC
Investment Insights
Based on property information with market context.
The property provides an occupied configuration for an owner seeking a residential income asset, with separate residences under one ownership. Its duplex format supports straightforward management while preserving two rental units within a single property.
Key Highlights
- True duplex totaling 1,537 square feet
- Both units leased to long‑term tenants
- Lease terms extend through late 2026 and mid‑2027
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.7k | $17.40 |
| − Vacancy | −$1.8k | −$1.17 |
| EGI | $24.9k | $16.23 |
| − OpEx | −$7.5k | −$4.87 |
| NOI | $17.5k | $11.36 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 37207, TN
Market
Vacancy Rate% for Multifamily in South region