3503 Midvale Ave, Philadelphia, PA 19129
Boutique 34-unit multifamily property in East Falls, Philadelphia.
- Added:
- Aug 10, 2024
- Days on Market:
- 669
- Last Refresh:
- May 12 at 8:52 pm
Property Features for 3503 Midvale Ave
General Information
- Standard status
- Active
- Size
- 30,000 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2024
Listing agent PHL License #Pennsylvania RS316262
Listing office The Oceanside Realty Team
Listing date Aug 10, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Oceanside Realty Team
HighLights
- New construction (2024) boutique apartment building in East Falls, Philadelphia.
- Full 10‑year tax abatement.
- 7.15% CAP rate turnkey asset.
- Panoramic rooftop terrace with views.
- Fully furnished fitness center.
- Close proximity to shops, restaurants, transportation (Septa regional rail), and recreational areas (Schuylkill River Trail, Wissahickon Valley Park).
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $910.8k | $30.36 |
| − Vacancy | −$52.8k | −$1.76 |
| EGI | $858.0k | $28.60 |
| − OpEx | −$386.1k | −$12.87 |
| NOI | $471.9k | $15.73 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Philadelphia
- County
- Delaware
- State
- Pennsylvania
- Longitude
- -75.192464
- Latitude
- 40.0139381