For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    New Multifamily Property in Philadelphia Title is generated by Realmo AI

    3503 Midvale Ave, Philadelphia, PA 19129

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Boutique 34-unit multifamily property in East Falls, Philadelphia.

    Type:Multifamily
    Property size:
    30,000 SF
    Price / SF:
    $306/SF
    Added:
    Aug 10, 2024
    Days on Market:
    669
    Last Refresh:
    May 12 at 8:52 pm

    Property Features for 3503 Midvale Ave

    General Information

    Standard status
    Active
    Size
    30,000 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    PHL

    Listing agent PHL License #Pennsylvania RS316262

    Listing office The Oceanside Realty Team

    Listing date Aug 10, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of The Oceanside Realty Team

    HighLights

    • New construction (2024) boutique apartment building in East Falls, Philadelphia.
    • Full 10‑year tax abatement.
    • 7.15% CAP rate turnkey asset.
    • Panoramic rooftop terrace with views.
    • Fully furnished fitness center.
    • Close proximity to shops, restaurants, transportation (Septa regional rail), and recreational areas (Schuylkill River Trail, Wissahickon Valley Park).

    Overview

    The Grace Apartments, a new construction multifamily property with approximately 30,000 square feet, is located in the East Falls neighborhood of Philadelphia, Pennsylvania. This 5-story building features 34 units, including studios, one-bedroom, and two-bedroom apartments, as well as commercial space. Residents have access to a fully furnished fitness center and a panoramic rooftop terrace. The property is situated on Midvale Avenue, near shops, restaurants, cafes, and amenities in East Falls, as well as Main Street Manayunk and the Schuylkill River Trail. It is also conveniently located near Septa’s regional rail station, Jefferson University, Wissahickon Valley Park, and Bala Cynwyd shopping and office districts. The property benefits from a 10-year tax abatement.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $910.8k $30.36
    − Vacancy −$52.8k −$1.76
    EGI $858.0k $28.60
    − OpEx −$386.1k −$12.87
    NOI $471.9k $15.73
    30,000 SF · lease $30.36/SF/yr · vacancy 5.80% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $6.74M
    $5.90M – $7.86M (±1% cap)
    NOI $471,885 @ 7.0% cap · market cap 5.13%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Multifamily LT 5
    $7.31M
    $6.40M – $8.53M (±1% cap)
    NOI $511,947 @ 7.0% cap · market cap 5.56%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    The Grace Apartments Apartment Building

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Delaware
    State
    Pennsylvania
    Longitude
    -75.192464
    Latitude
    40.0139381

    FAQs

    What type of property is this?
    Apartment building - Boutique 34-unit multifamily property in East Falls, Philadelphia.
    Where is this apartment building located?
    The property is located at 3503 Midvale Ave Philadelphia, PA.
    What is the asking price?
    The asking price for this property is $9,199,999.
    What are key features of this property?
    This property features: New construction (2024) boutique apartment building in East Falls, Philadelphia.; Full 10‑year tax abatement.; **7.15% CAP rate turnkey asset.**
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message