Back to Search
Mixed-Use Property with Income Potential

35 Brittanys Way Eastham Eastham, MA 02642

Claim this Listing
For Sale
$1,599,000

Mixed-use property featuring offices, apartments, and industrial bays.

Property size:
7,316 SF
Price / SF:
$218.56/SF
Added:
May 15, 2026
Days on Market:
61
Last Refresh:
Jun 30 at 4:42 am

Property Features for 35 Brittanys Way Eastham

General Information

Standard status
Active
Size
7,316 SF

Building Details

Year Built
2005

Listing office

Listing date May 15, 2026

Source Milestonerealtyinc

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Crystal Silva


Investment Insights

Based on property information with market context.

This mixed-use property, constructed in 2005, features four individual offices, a two-bedroom apartment, a one-bedroom apartment, and four industrial bays. The main building encompasses 3780 square feet, while the four bays total 3536 square feet. The property includes separate utilities for each unit. Additionally, the property features a 2100-square-foot basement. The total property size is 7316 square feet. This property presents investment potential.

Key Highlights

  • Mixed‑use property offering multiple income streams: 4 offices, 2‑bedroom apartment, 1‑bedroom apartment, and 4 industrial bays.
  • Built in 2005 and in great condition.
  • Separate utilities for each unit.

Local Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $175.6k $24.00
− Vacancy −$12.3k −$1.68
EGI $163.3k $22.32
− OpEx −$61.2k −$8.37
NOI $102.1k $13.95
7,316 SF · lease $24.00/SF/yr · vacancy 7.00% · expense 37.50%

Alternative Uses

Best Use
Office B
$2.20M
$1.92M – $2.56M (±1% cap)
NOI $153,812 @ 7.0% cap · market cap 9.62%
Second Best
Apartment 5plus
$2.09M
$1.83M – $2.44M (±1% cap)
NOI $146,600 @ 7.0% cap · market cap 9.17%
Theoretical Best
Office A
$2.98M
$2.61M – $3.48M (±1% cap)
NOI $208,692 @ 7.0% cap · market cap 13.05%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Office Units

Suggested Use

Dental Office Auto Repair Shop Hair Salon Garden Center (Bike/Boat/Book/etc) Store Bakery Catering Service Computer & Electronic Repair Storage Facility Veterinary Clinic

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Mixed-use property featuring offices, apartments, and industrial bays.
Where is this mixed-use property located?
The property is located at 35 Brittanys Way Eastham Eastham, MA.
What is the asking price?
The asking price for this property is $1,599,000.
What are key features of this property?
This property features: Mixed‑use property offering multiple income streams: 4 offices, 2‑bedroom apartment, 1‑bedroom apartment, and 4 industrial bays.; Built in 2005 and in great condition.; Separate utilities for each unit.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message