35 Adamson Street, Boston, MA 02134
Three-unit property in Allston near Boston Landing and Harvard.
- Added:
- Feb 4, 2026
- Days on Market:
- 127
- Last Refresh:
- Apr 21 at 6:19 am
Property Features for 35 Adamson Street
General Information
- Standard status
- Active
- Size
- 3,552 SF
- Property subtype
- Multi-family
Building Details
- Year Built
- 1890
Listing agent Daniel S. Lee
Listing office Boston Plex
Listing date Feb 4, 2026
Source Stevebremis
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Boston Plex
HighLights
- Estimated monthly rental income over $10,000.
- Three 3‑bedroom, 1.5‑bathroom apartments.
- Each unit has central A/C, hardwood floors, and exposed brick.
- Separate gas and electric meters for each unit.
- Newer roof and HVAC system.
- Located in Allston with easy access to Boston Landing and Harvard University.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $134.3k | $37.80 |
| − Vacancy | −$6.0k | −$1.70 |
| EGI | $128.2k | $36.10 |
| − OpEx | −$38.5k | −$10.83 |
| NOI | $89.8k | $25.27 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Boston
- County
- Suffolk
- State
- Massachusetts
- Longitude
- -71.13558
- Latitude
- 42.35821
