Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Flushing Multifamily Investment Opportunity Title is generated by Realmo AI

    35-09 Leavitt Street, Flushing, NY 11354

    View on Map
    Claim this Listing
    New
    For Sale
    $3,530,000

    MULTI_FAMILY - Flushing, NY

    Property size:
    1,295 SF
    Lot size:
    0.04 Acres
    Price / SF:
    $2,725/SF
    Added:
    May 27, 2026
    Days on Market:
    1
    Last Refresh:
    May 27 at 8:06 pm

    Property Features for 35-09 Leavitt Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    Garage
    Basement
    Finished, Full
    Standard status
    Active
    APN
    04961-0013
    Size
    1,295 SF
    Lot size
    0.04 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    2217

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas
    Cooling system
    Wall/Window Unit(s), Window Unit(s)
    Water source
    Public

    Building Details

    Year built
    2018
    Number of units
    6
    Building materials
    Brick

    We can help!

    Listing Contact
    Ya Xin Zheng

    Listing agent Ya Xin Zheng

    Listing office Winzone Realty Inc 8115 Queens Blvd Ste 2A, ELMHURST, NY

    Listing date May 27, 2026

    MLS# 1005240 Listing URL

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime location in the heart of Flushing, near Main St. and Subway train #7.
    • Newly built in 2018 with no rent control.
    • High annual income potential of $200,000.
    • Extremely low annual local taxes of only $2,217.
    • Tax reductions extending through 2033.
    • Six dwelling units: 4 units with 2 beds/2 baths, and 2 units with 2 beds/1 bath.

    Overview

    This six-dwelling house is located in the heart of Flushing, NY. Constructed in 2018, this free-market building is not subject to rent control. The property features four units with two bedrooms and two bathrooms each, and two units with two bedrooms and one bathroom each. The house measures 37 x 35 square feet with a 5th floor above ground and a fully renovated basement. The property's location provides convenient access to Main Street, the #7 subway train, schools, shopping centers, restaurants, and supermarkets. The annual income potential is $200,000, with investment return rate and tax reductions extending through 2033. Current local taxes amount to only $2,217 per year. The lot size is 0.0402 acres. This property is suitable for both investment and personal use.
    Property Profile Location Intelligence

    Current Use by Public Records

    PPE Shop Medical Supply Store

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Flushing
    County
    Queens
    State
    New York
    Longitude
    -73.828775
    Latitude
    40.764815

    Nearby Similar for Sale

    • $1,020,000
      792 SF

      Flushing Union Center Commercial Space

      New Class A commercial development ideal for professional or medical use.
      37-16 Union Street, Flushing, NY 11354
      View Details
    • $5,850,000
      12,000 SF

      Flushing Retail and Office Building

      Prime commercial building in Flushing with retail and office spaces.
      45-16 162ND Street, Flushing, NY 11358
      View Details
    • $483,800
      415 SF

      Flushing Condo Office For Sale

      Professional office space in central Flushing, convenient to transit.
      13336 41st Road, Flushing, NY 11355
      View Details
    • $9,000,000
      3,895 SF

      Flushing Retail Strip Center For Sale

      Retail strip center with parking and development potential in Flushing.
      16024 Northern Boulevard, Flushing, NY 11358
      View Details
    • $580,000
      959 SF

      Flushing Community Facility Unit

      959 sqft Community Facility unit in prime Flushing location.
      14024 31st Drive, Flushing, NY 11354
      View Details
    • $1,062,000
      891 SF

      Union Center: Class A Commercial

      New Class A commercial development in Downtown Flushing.
      37-16 Union Street, Flushing, NY 11354
      View Details
    • $1,656,000
      1,381 SF

      Flushing Union Center Commercial Space

      New Class A commercial development, ideal for professional or medical use.
      37-16 Union Street, Flushing, NY 11354
      View Details
    • $1,058,000
      843 SF

      Union Center: Class A Commercial

      New Class A commercial development in Downtown Flushing.
      37-16 Union Street, Flushing, NY 11354
      View Details
    • $1,500,000
      1,304 SF

      Flushing Union Center Commercial Space

      New Class A commercial development, ideal for professional or medical use.
      37-16 Union Street, Flushing, NY 11354
      View Details
    • $1,760,000
      1,381 SF

      New Class A Commercial Development

      Modern office and medical space in Downtown Flushing.
      37-16 Union Street, Flushing, NY 11354
      View Details
    • $1,980,000
      1,366 SF

      Flushing Office Space with Benefits

      Bright, modern office space with tax reduction in Flushing.
      13633 37th Avenue, Flushing, NY 11354
      View Details
    • $2,380,000
      1,058 SF

      Flushing Two-Family Luxury Residence

      Detached two-family residence in Flushing, built in 2019.
      4728 Bowne Street, Flushing, NY 11355
      View Details

    FAQs

    What type of property is this?
    Apartment building - Six-unit apartment building in prime Flushing location, built in 2018.
    Where is this apartment building located?
    The property is located at 35-09 Leavitt Street Flushing, NY.
    What is the asking price?
    The asking price for this property is $3,530,000.
    What are key features of this property?
    This property features: Prime location in the heart of Flushing, near Main St. and Subway train #7.; Newly built in 2018 with no rent control.; High annual income potential of $200,000.
    (646) 515-6086
    We can help!
    Listing Contact
    Ya Xin Zheng
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    35-09 Leavitt Street, Flushing, NY 11354
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!