Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Flint Commercial Office/Warehouse Opportunity Title is generated by Realmo AI

    3484 Farm to Market 2813, Flint, TX 75762

    View on Map
    Claim this Listing
    New
    For Sale
    $1,150,000

    Building - Flint, TX

    Property size:
    7,000 SF
    Lot size:
    1.00 Acre
    Price / SF:
    $164/SF
    Added:
    May 28, 2026
    Days on Market:
    3
    Last Refresh:
    May 30 at 4:06 pm

    Property Features for 3484 Farm to Market 2813

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    Commercial
    Parking features
    Off Street
    Standard status
    Active
    Size
    7,000 SF
    Lot size
    1.00 Acre

    Utilities

    Cooling system
    Central Air, Electric

    Building Details

    Year built
    1984
    Architectural style
    Other

    We can help!

    Listing Contact
    Angie Bullington

    Listing agent Angie Bullington

    Listing office Fathom Realty, LLC 6841 Virginia Parkway #103-448, McKinney, TX

    Listing date May 28, 2026

    MLS# 26007486 Listing URL

    Copyright © 2026 Greater Tyler Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Versatile 7,000 SF industrial‑flex property suitable for various businesses
    • Approximately 4,000 SF of HEATED AND COOLED OFFICE SPACE with 7 private offices, conference room, reception area, and 2 restrooms
    • Functional 3,000 SF warehouse space with two 12’ overhead doors
    • Situated on approximately 1 acre with large parking area
    • Durable concrete tilt‑wall and steel framing with metal roof construction
    • Convenient location on FM 2813 with easy access to surrounding markets

    Overview

    This 7,000 SF industrial-flex property is located in Flint, Texas, on approximately 1 acre. The property is suitable for owner-users, contractors, distribution, service businesses, light industrial operations, and investment opportunities. Approximately 4,000 SF of the space is heated and cooled office space, featuring 7 private offices, a conference room, a reception area, and 2 restrooms. The remaining 3,000 SF provides functional warehouse space with two 12’ overhead doors. The building is constructed with durable concrete tilt-wall and steel framing with metal roof construction. A large parking area provides accessibility for employees, customers, and fleet vehicles. The property was expanded in phases with original construction in 1984 and additional space added in 1997. The property is located on FM 2813 with access to Tyler, Flint, and surrounding East Texas markets. The real property only is included in the sale. The current business tenant occupies the property on a month-to-month basis.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $126.0k $18.00
    − Vacancy −$15.1k −$2.16
    EGI $110.9k $15.84
    − OpEx −$27.7k −$3.96
    NOI $83.2k $11.88
    7,000 SF · lease $18.00/SF/yr · vacancy 12.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.19M
    $1.04M – $1.39M (±1% cap)
    NOI $83,160 @ 7.0% cap · market cap 7.23%
    Second Best
    Warehouse
    $625.3K
    $547.2K – $729.5K (±1% cap)
    NOI $43,772 @ 7.0% cap · market cap 3.81%
    Theoretical Best
    Hotel Hospitality
    $5.27M
    $4.61M – $6.15M (±1% cap)
    NOI $369,075 @ 7.0% cap · market cap 32.09%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Map

    City
    Flint
    County
    Smith
    State
    Texas
    Longitude
    -95.404
    Latitude
    32.2242

    Nearby Similar for Sale

    • $599,000
      960 SF

      Versatile Commercial Property in Flint, TX

      Commercial property with office, shop, and covered storage on 4.587 acres.
      10203 C R 135, Flint, TX 75762
      View Details
    • $460,000
      2,760 SF

      Flint, TX Duplex Investment

      Well-maintained duplex in Flint, TX, offering income potential.
      15135 County Road 1103, Flint, TX 75762
      View Details
    • $2,541,000
      12,888 SF

      New Townhome Complex in Flint, TX

      New 8-unit townhome complex with expansion potential in Flint, Texas.
      18747 FM 2493, Flint, TX 75762
      View Details
    • $599,900
      3,180 SF

      Castle-Style Estate in Flint, TX

      Unique castle-style estate with business potential in the heart of Flint.
      19045 CR 139, Flint, TX 75762
      View Details
    • $2,541,000

      New Townhome Complex in Flint, TX

      Newly constructed, fully occupied 8-unit townhome complex with expansion potential.
      18747 FM 2493, Flint, TX 75762
      View Details
    • $350,000

      Income-Generating RV Park in Flint

      RV park on 1.25 acres with income potential.
      20387 N CR 189, Flint, TX 75762
      View Details
    • $1,200,000
      9,880 SF

      Flint Warehouse Property For Sale

      9,880 SF warehouse/industrial property in Flint, TX available for purchase.
      10858 FM 346 W, Flint, TX
      View Details
    • $2,000,000
      155,330 SF

      Lake Palestine Resort Portfolio

      Formerly branded resort portfolio in Lake Palestine, Texas.
      18270 Singing Wood Ln, Flint, TX 75762
      View Details
    • $2,541,000
      12,888 SF

      New Townhome Complex in Flint

      Eight-unit townhome complex with expansion potential in Flint, Texas.
      18747 FM 2493, Flint, TX 75762
      View Details
    • Contact for pricing
      9,457 SF

      Functional Warehouse on Highway 155

      9,457 SF warehouse with frontage on Highway 155.
      20741 Hwy 155 S, Flint, TX 75762
      View Details

    FAQs

    What type of property is this?
    Flex space - 7,000 SF industrial-flex property on 1 acre in Flint, TX.
    Where is this flex space located?
    The property is located at 3484 Farm to Market 2813 Flint, TX.
    What is the asking price?
    The asking price for this property is $1,150,000.
    What are key features of this property?
    This property features: Versatile 7,000 SF industrial‑flex property suitable for various businesses; Approximately 4,000 SF of HEATED AND COOLED OFFICE SPACE with 7 private offices, conference room, reception area, and 2 restrooms; Functional 3,000 SF warehouse space with two 12’ overhead doors
    (903) 714-3399
    We can help!
    Listing Contact
    Angie Bullington
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3484 Farm to Market 2813, Flint, TX 75762
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!