Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Downtown Corvallis Investment Opportunity Title is generated by Realmo AI

    345 NW 2nd St, Corvallis, OR 97330

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    63-unit hotel, restaurant, and apartments in downtown Corvallis.

    Type:Hospitality
    Property size:
    34,040 SF
    Price / SF:
    $220/SF
    Added:
    Jan 16, 2024
    Days on Market:
    856
    Last Refresh:
    Mar 17 at 1:24 pm

    Property Features for 345 NW 2nd St

    General Information

    Standard status
    Active
    Size
    34,040 SF
    Property subtype
    Hospitality

    Building Details

    Year Built
    1979

    We can help!

    Listing Contact
    Skip Rotticci

    Listing agent Skip Rotticci License #OR 200204348

    Listing office Macadam Forbes

    Listing date Jan 16, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Macadam Forbes

    HighLights

    • Prime location in Downtown Corvallis, home to Oregon State University.
    • 63‑unit hotel with diverse room types, including family suites with jetted spa baths.
    • Includes a 4‑bedroom, 2‑bath manager's apartment.
    • Features a separate commercial building housing the established China Delight Restaurant and Lounge.
    • Six additional 1‑bedroom, 1‑bath apartment units above the restaurant/lounge.
    • Opportunity to acquire the hotel and restaurant together or separately.

    Overview

    The property presents an investment opportunity in Downtown Corvallis, near Oregon State University. It features a 63-unit, two-story hotel building with interior corridors. The hotel offers a variety of room types, including King-size family suites with jetted spa baths, King single rooms, Queen single rooms, and Queen double rooms. Additionally, there is a separate manager's office building that includes a four-bedroom, two-bath apartment. A separate commercial building houses the China Delight Restaurant and Lounge, which has been a Corvallis establishment for over two decades. Above the restaurant and lounge are six one-bedroom, one-bath apartment units. The property size is 34040 square feet. The hotel and restaurant can be acquired together or separately.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Rodeway Inn Willamette ... Hotel & Motel

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Big Box & Wholesale Store Spa & Massage Center Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Corvallis
    County
    Benton
    State
    Oregon
    Longitude
    -123.2577474
    Latitude
    44.566564

    Nearby Similar for Sale

    • $519,900
      1,632 SF

      Charming Home Near Oregon State

      Charming home near Oregon State University with flexible living options.
      1262 NW VAN BUREN Ave, Corvallis, OR 97330
      View Details
    • $799,000
      2,736 SF

      Corvallis Triplex on Large Lot

      Triplex with single-family home and duplex on 0.47 acres.
      4280 NE Highway 20, Corvallis, OR 97330
      View Details
    • $799,000
      2,668 SF

      Corvallis Triplex on Large Lot

      Triplex with single-family home and duplex on 0.65 acres.
      4250 NE Highway 20, Corvallis, OR 97330
      View Details
    • $599,999

      Corvallis Duplex Near OSU

      Well-maintained duplex near Oregon State University with strong rental potential.
      1641 NW KINGS Blvd, Corvallis, OR 97330
      View Details
    • $610,000
      2,072 SF

      Downtown Corvallis Multi-Tenant Office

      Multi-tenant office building in downtown Corvallis with parking.
      518 SW 3rd St, Corvallis, OR 97333
      View Details
    • $495,000
      1,800 SF

      Corvallis Duplex Near Campus

      Well-located duplex near campus with two 2-bed, 1-bath units.
      626 Northwest 28th Street, Corvallis, OR 97330
      View Details
    • $790,000
      1,724 SF

      Corvallis Commercial Mixed-Use Property

      Versatile commercial property in Corvallis with flexible zoning.
      303 NW Harrison Blvd, Corvallis, OR 97330
      View Details
    • $1,250,000
      10,654 SF

      Retail Property in Corvallis, Oregon

      Retail property available for sale in Corvallis, Oregon.
      544 NW 3rd St, Corvallis, OR
      View Details
    • Contact for pricing

      Downtown Corvallis Investment Opportunity

      Hotel, restaurant, and apartments near Oregon State University.
      345 Northwest 2nd Street, Corvallis, OR 97330
      View Details
    • $2,999,999
      42,500 SF

      4.29 Acre Warehouse For Sale

      42,500 SF warehouse on 4.29 acres with Highway 99 frontage.
      27630 Llewellyn Rd, Corvallis, OR
      View Details
    • $5,200,000

      Retail Property in Corvallis, Oregon

      Retail property available for sale in Corvallis, Oregon.
      1750-1780 SW 3rd St, Corvallis, OR
      View Details
    • $2,000,000
      14,707 SF

      Mixed-Use Property in Thriving Downtown

      Mixed-use property with redevelopment potential in a thriving downtown area.
      310 SW 2nd St, Corvallis, OR
      View Details

    FAQs

    What type of property is this?
    Hotel - 63-unit hotel, restaurant, and apartments in downtown Corvallis.
    Where is this hotel located?
    The property is located at 345 NW 2nd St Corvallis, OR.
    What is the asking price?
    The asking price for this property is $7,500,000.
    What are key features of this property?
    This property features: Prime location in Downtown Corvallis, home to Oregon State University.; 63‑unit hotel with diverse room types, including family suites with jetted spa baths.; Includes a 4‑bedroom, 2‑bath manager's apartment.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Skip Rotticci
    Real Estate License ID: OR 200204348
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    345 NW 2nd St, Corvallis, OR 97330
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!