Two-Unit
New
For Sale
$329,900
3421-3423 S BRAMPTON LN, Columbia, MO 65203
Each residence has a three-bedroom layout, and both units are leased through May 14, 2027.
Property Size2,152 SF
Price / SF$153.30
Days on Market2
Property Features for 3421-3423 S BRAMPTON LN
General Information
Standard status
Active
Size
2,152 SF
Property subtype
Multi-Family
Occupancy
100%
Additional Details
Multifamily Units
2
Building Details
Year Built
1979
Buildings
1
Tenancy
Multi
Listing Agency:
Power Realty Group, LLC
Listed By:
Teresa Gomez
(573) 615-7880
Source:
Heartlandnetwork-midmo
Added: Oct 20
Changed: Oct 21
Last Checked: Oct 21 at 2:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Power Realty Group, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains two residences, each with 3 bedrooms and 1.5 bathrooms. The combined building area is 2,152 square feet, and construction dates to 1979.
Both units are tenant-occupied under leases running through May 14, 2027. The property is outside Columbia city limits.
Both units are tenant-occupied under leases running through May 14, 2027. The property is outside Columbia city limits.
Key Highlights
- Two units, each with 3 bedrooms and 1.5 bathrooms
- 2,152‑square‑foot duplex built in 1979
- Both residences tenant‑occupied through May 14, 2027
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,747
Cap Rate
5.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$354,940
$354.9K
Cap Rate 7%
$253,529
$253.5K
Cap Rate 9%
$197,189
$197.2K
Market Conditions
NOI Build-Up for 2,152 SF
Gross rent
$27.1K $12.60/SF
− Vacancy
−$1.8K −$0.82/SF
EGI
$25.4K $11.78/SF
− OpEx
−$7.6K −$3.53/SF
NOI
$17.7K $8.25/SF
Area
Columbia, MO
Vacancy
6.50%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$354,940
Cap Rate 7%
$253,529
Cap Rate 9%
$197,189
Alternative Uses
Best Use
Multifamily LT 5
$253.5K
$221.8K – $295.8K
NOI $17,747 @ 7.0% cap · market cap 5.38%
Second Best
Apartment 5plus
$237.8K
$208.0K – $277.4K
NOI $16,643 @ 7.0% cap · market cap 5.04%
Theoretical Best
Warehouse
$333.6K
$291.9K – $389.3K
NOI $23,355 @ 7.0% cap · market cap 7.08%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
63
Businesses Nearby
Explore this area
Business Placement
Demographics for 65203, MO
59,712
Population
27,157
Households
2.2
Avg Household Size
36
Median Age
65%
College-Educated
97%
High-School Grad
74.7 sq mi
ZIP Area
799
Density / Sq Mi
$80,442
Median Household Income
$48,287
Median Earnings
$1,035
Median Rent
$319,100
Median Home Value
Market
Vacancy Rate% for Multifamily in Midwest region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence has a three-bedroom layout, and both units are leased through May 14, 2027.
Where is this duplex located?
The property is located at 3421-3423 S BRAMPTON LN Columbia, MO.
What is the asking price?
The asking price for this property is $329,900.
What are key features of this property?
This property features: Two units, each with 3 bedrooms and 1.5 bathrooms; 2,152‑square‑foot duplex built in 1979; Both residences tenant‑occupied through May 14, 2027
