3417 N Kenyon Road, Edinburg, TX 78542
MULTI_FAMILY - Edinburg, TX
Property Features for 3417 N Kenyon Road
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is set on a 0.22-acre lot with a total size of 2,450 square feet. It is located next to Monte Cristo Golf and Country Club and is described as just minutes from Expressway 281. Drive-up parking is mentioned as a convenience.
All units are currently leased. Roof replacement occurred in 2022, and the remarks also note two new A/C units inside and outside. The home is served by public water and features a shingle roof, central heating and central air with electric HVAC, plus an electric water heater.
Key Highlights
- All three units are currently leased
- Covered and privacy‑fenced patio area with mature trees
- Roof replaced in 2022
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.5k | $15.72 |
| − Vacancy | −$1.1k | −$0.46 |
| EGI | $37.4k | $15.26 |
| − OpEx | −$16.8k | −$6.87 |
| NOI | $20.6k | $8.40 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78542, TX
Market
Vacancy Rate% for Multifamily in South region