Back to Search
Well-Designed Duplex Investment Opportunity

3414 Abraham Drive Killeen, TX 76549

Claim this Listing
For Sale
$390,000

MULTI_FAMILY - Ranch - Killeen, TX

Type:Single Family Residence
Property size:
2,733 SF
Lot size:
0.17 Acres
Price / SF:
$142.70/SF
Added:
Mar 4, 2026
Days on Market:
132
Last Refresh:
Jul 14 at 6:06 am

Property Features for 3414 Abraham Drive

General Information

Property type
Residential Multi Family
Property subtype
Single Family Residence
Bedrooms
6
Rooms
Bedroom 6, Bathroom 1, Bathroom 3, Bedroom 2, Bathroom 2, Bedroom 5, Bathroom 4, Bedroom 4, Bedroom 1, Bedroom 3
Patio and Porch features
Porch, Patio
Interior features
CeilingFans, PullDownAtticStairs, TubShower, Vanity, WalkInClosets, BreakfastBar, GraniteCounters, KitchenFamilyRoomCombo, KitchenDiningCombo, Pantry
Exterior features
CoveredPatio, Porch
Appliances
Dishwasher, ElectricCooktop, Disposal, Oven, Refrigerator, WaterHeater, Cooktop, Microwave, Range
Standard status
Active
APN
509312
Size
2,733 SF
Lot size
0.17 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
BUNNY TRAIL VILLAGE, BLOCK 002, LOT 0023

Utilities

Sewer type
Public Sewer
Heating system
Electric (Heating)
Cooling system
Central Air, Electric

Building Details

Year built
2022
Floors in Building
1
Number of units
2
Flooring type
Laminate
Building materials
Masonry
Roof type
Shingle, Composition
Architectural style
Ranch

Listing agent Jessica Lloyd License #0644878

Listing office The Real Estate Home Team Llc 3055 Stillhouse Lake Rd St 208, TX

Listing date Mar 4, 2026

MLS# 606221 Listing URL

Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-designed duplex presents an investment opportunity, with each unit featuring 3 bedrooms, 2 bathrooms, and a 1-car garage. The property includes an attractive brick and stone exterior, full yard sod, a sprinkler system, and backyard privacy fencing. The interior of each unit features vinyl plank flooring throughout, with a spacious living area that flows into an open-concept kitchen. The kitchens are equipped with granite countertops, custom wood cabinetry, and a stainless steel appliance package. The primary bedroom includes a walk-in closet and a private bathroom with a large vanity. Additional features include wood faux blinds, garage door openers, and garbage disposals. Located near shopping, restaurants, and everyday amenities, the property is situated in a high-demand rental area. Unit A is currently leased for $1,500 per month through May 31, 2026, and Unit B is leased for $1,400 per month through May 31, 2027. The property size is 2733 square feet and the lot size is 0.1728 acres.

Key Highlights

  • Duplex built in 2022 with two units, each featuring 3 bedrooms and 2 bathrooms
  • Unit A lease: $1,500/month through 5/31/2026; Unit B lease: $1,400/month through 5/31/2027
  • Each unit includes a 1‑car garage

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $36.1k $13.20
− Vacancy −$2.3k −$0.85
EGI $33.7k $12.35
− OpEx −$10.1k −$3.70
NOI $23.6k $8.64
2,733 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$337.5K
$295.3K – $393.7K (±1% cap)
NOI $23,622 @ 7.0% cap · market cap 6.06%
Second Best
Apartment 5plus
$312.2K
$273.2K – $364.3K (±1% cap)
NOI $21,855 @ 7.0% cap · market cap 5.60%
Theoretical Best
Office A
$656.4K
$574.4K – $765.9K (±1% cap)
NOI $45,951 @ 7.0% cap · market cap 11.78%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Electrical Service Tanning Salon Catering Service Restaurant (Bike/Boat/Book/etc) Store Plumbing Service Fish Market

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex with 3 beds, 2 baths, and 1-car garage.
Where is this duplex located?
The property is located at 3414 Abraham Drive Killeen, TX.
What is the asking price?
The asking price for this property is $390,000.
What are key features of this property?
This property features: Duplex built in 2022 with two units, each featuring 3 bedrooms and 2 bathrooms; Unit A lease: $1,500/month through 5/31/2026; Unit B lease: $1,400/month through 5/31/2027; Each unit includes a 1‑car garage
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message