5-Unit Apartment
New
For Sale
$1,575,000
3404 25th Street, Lubbock, TX 79410
Residential Income, Lubbock, TX
Property Size11,170 SF
Lot Size0.37 Acres
Price / SF$141
Days on Market4
Property Features for 3404 25th Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Bathrooms
5
Full bathrooms
4
Half bathrooms
1
Rooms
Bathroom 4, Bedroom 1, Bedroom 4, Bedroom 2, Bathroom 2, Bathroom 1, Bedroom 3, Bathroom 3, Bathroom 5
Window features
Window Coverings, Double Pane Windows
Interior features
Ceiling Fan(s), Granite Counters, Recessed Lighting, Storage, Walk-In Closet(s)
Exterior features
Balcony, Lighting, Rain Gutters
Appliances
Disposal, Electric Range, Microwave, Refrigerator, Washer/Dryer
Lot features
City Lot, Corner Lot
Elementary school
Rush
Middle school
Mackenzie
High school
Coronado
Elementary school district
Lubbock ISD
Middle school district
Lubbock ISD
High school district
Lubbock ISD
Subdivision
3
Standard status
Active
APN
R98750
Size
11,170 SF
Lot size
0.37 Acres
Additional Details
Tenant in Place
Yes
Taxes and HOA fees
Tax Description
Tyler Square Blk 1 L 18-19 & W5'of 20
Tax Annual Amount
17977
Legal Description
Tyler Square Blk 1 L 18-19 & W5'of 20
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas
Cooling system
Electric
Water source
Public
Amenities
balconies
washer/dryer
refrigerator
Building Details
Year built
2018
Flooring type
Vinyl
Building materials
Stone, Wood Siding
Roof type
Composition
Additional Structures
Storage
Listing Agency:
Keller Williams Realty
(806) 771-7710
Listed By:
Stacey Rogers · License #0588927
(806) 368-1066
Added: Oct 28
Last Checked: Oct 31 at 4:06AM
MLS# 202614665
Copyright © 2026 Lubbock Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 5-unit apartment property contains 11,170 square feet on a 0.37-acre parcel. Built in 2018, the complex has five residences, each configured with 4 bedrooms and 4.5 bathrooms. Interior features include granite counters, recessed lighting, ceiling fans, storage, and walk-in closets. Balconies provide private outdoor space, and each unit includes a refrigerator and washer/dryer. The building has stone and wood siding, vinyl flooring, natural gas heating, and electric cooling.
Public water and sewer serve the property. The complex is located in Lubbock, near Texas Tech University.
Public water and sewer serve the property. The complex is located in Lubbock, near Texas Tech University.
Key Highlights
- Five‑unit apartment complex, built in 2018
- 11,170 square feet on 0.37 acres
- Each unit has 4 bedrooms and 4.5 bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$90,588
Cap Rate
5.75%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,811,760
$1.8M
Cap Rate 7%
$1,294,114
$1.3M
Cap Rate 9%
$1,006,533
$1.0M
Market Conditions
NOI Build-Up for 11,170 SF
Gross rent
$175.6K $15.72/SF
− Vacancy
−$10.9K −$0.97/SF
EGI
$164.7K $14.75/SF
− OpEx
−$74.1K −$6.64/SF
NOI
$90.6K $8.11/SF
Area
Lubbock, TX
Vacancy
6.20%
Lease Rate
$15.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,811,760
Cap Rate 7%
$1,294,114
Cap Rate 9%
$1,006,533
Alternative Uses
Best Use
Apartment 5plus
$1.29M
$1.13M – $1.51M
NOI $90,588 @ 7.0% cap · market cap 5.75%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.82M
$2.46M – $3.29M
NOI $197,119 @ 7.0% cap · market cap 12.52%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
5
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
1,296
Businesses Nearby
Explore this area
Business Placement
Demographics for 79410, TX
8,615
Population
4,736
Households
1.8
Avg Household Size
29
Median Age
47%
College-Educated
91%
High-School Grad
2.4 sq mi
ZIP Area
3,590
Density / Sq Mi
$48,350
Median Household Income
$29,637
Median Earnings
$1,315
Median Rent
$211,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - Each residence offers four bedrooms, four-and-a-half bathrooms, a balcony, and in-unit laundry.
Where is this apartment building located?
The property is located at 3404 25th Street Lubbock, TX.
What is the asking price?
The asking price for this property is $1,575,000.
What are key features of this property?
This property features: Five‑unit apartment complex, built in 2018; 11,170 square feet on 0.37 acres; Each unit has 4 bedrooms and 4.5 bathrooms
