Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Bentonville Duplex with Income Potential Title is generated by Realmo AI

    3403 SW DEERFIELD BLVD, Bentonville, AR 72713

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Two-unit duplex in Bentonville, AR with immediate income potential.

    Type:Multifamily
    Property size:
    2,954 SF
    Price / SF:
    $168/SF
    Added:
    May 12, 2026
    Days on Market:
    22
    Last Refresh:
    May 14 at 9:36 pm

    Property Features for 3403 SW DEERFIELD BLVD

    General Information

    Standard status
    Active
    Size
    2,954 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    2006

    We can help!

    Listing Contact
    Timothy Salmonsen
    Timothy Salmonsen

    Listing agent Timothy Salmonsen License #AR EB00066512

    Listing office KW Commercial Fayetteville, AR

    Listing date May 12, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial Fayetteville, AR

    HighLights

    • Immediate income potential: Unit 1 leased at $1,500/month through October.
    • Spacious duplex featuring two units, each with 3 beds and 2.5 baths.
    • Unit 2 is vacant and ready for renovations or owner occupancy.
    • Convenient corner lot location with easy access to Greenhouse Rd & SW Regional Airport Blvd.
    • Tenants pay their own utilities, reducing owner expenses.
    • Close to Osage Creek Elementary School, Creekside Middle School, and Osage Creek Trail.

    Overview

    This duplex presents an investor opportunity with immediate income potential. The property features two spacious units, each with 3 bedrooms, 2.5 bathrooms, and a 2-story layout. Unit 1 is currently leased through October at $1,500 per month, providing stable rental income. Unit 2 is vacant and ready for finishing touches and value-add improvements; portions of Unit 2 have already been updated. The property is situated on a corner lot with easy access to Greenhouse Rd and SW Regional Airport Blvd, and is located near Osage Creek Elementary School, Creekside Middle School, and Osage Creek Trail. Tenants are responsible for their own utilities, helping minimize owner expenses. The property offers strong upside potential for expanding a rental portfolio, completing a light rehab project, or securing a multi-family investment in a growing area. The property size is 2954 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $40.8k $13.80
    − Vacancy −$2.2k −$0.76
    EGI $38.5k $13.04
    − OpEx −$11.6k −$3.91
    NOI $27.0k $9.13
    2,954 SF · lease $13.80/SF/yr · vacancy 5.51% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $385.2K
    $337.0K – $449.4K (±1% cap)
    NOI $26,963 @ 7.0% cap · market cap 5.40%
    Second Best
    Apartment 5plus
    $343.7K
    $300.7K – $401.0K (±1% cap)
    NOI $24,059 @ 7.0% cap · market cap 4.82%
    Theoretical Best
    Office A
    $811.8K
    $710.3K – $947.1K (±1% cap)
    NOI $56,825 @ 7.0% cap · market cap 11.39%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Pharmacy Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bentonville
    County
    Benton
    State
    Arkansas
    Longitude
    -94.250755
    Latitude
    36.33807

    Nearby Similar for Sale

    • $975,000
      2,567 SF

      Bentonville Office Building Investment Opportunity

      Turnkey, single-tenant office building with stable income through 2027.
      1129 NW J Street, Bentonville, AR 72712
      View Details
    • $982,800
      3,024 SF

      Finished Office Space Near Downtown

      Income-producing flex space near downtown and Walmart Headquarters.
      1133 NW J Street, Bentonville, AR 72712
      View Details
    • $3,100,000
      3,000 SF

      Bentonville Commercial Property Near Downtown

      Prime commercial property with retail, office, and restaurant potential.
      1200 SW A Street/201 SW 12th Street, Bentonville, AR 72712
      View Details
    • $4,500,000
      9,584 SF

      Class A Office Building

      Premier office space centrally located between Bentonville and Rogers.
      3103 SE Moberly Lane, Bentonville, AR 72712
      View Details
    • $2,750,000
      6,000 SF

      Bentonville Office/Warehouse Space For Sale

      Office and warehouse space in downtown Bentonville near Arts District.
      107 SW 7th Street, Bentonville, AR 72712
      View Details
    • $2,950,000
      1,480 SF

      Downtown Bentonville Commercial Investment Opportunity

      Prime commercial property in downtown Bentonville with existing tenant.
      208 NE 3rd St, Bentonville, AR 72712
      View Details
    • $1,499,000
      2,281 SF

      Bentonville Redevelopment Opportunity Near Walmart

      Prime 1-acre parcel suited for office or medical development.
      2602 E Battlefield Boulevard, Bentonville, AR 72712
      View Details
    • $4,250,000
      14,388 SF

      Renovated Office Building in Bentonville

      Recently renovated 14,388 sq ft office building for sale.
      210 SE 34th Street, Bentonville, AR 72712
      View Details
    • $4,950,000
      18,285 SF

      High-Visibility Commercial Corridor Opportunity

      Portfolio in prime location with strong potential and high exposure.
      2003 & 2005 SE Walton Boulevard, Bentonville, AR 72712
      View Details
    • $559,000
      2,734 SF

      Bentonville Duplex Investment Opportunity

      Duplex in great condition with tenants, near trails.
      5003 SW Fieldstone Boulevard, Bentonville, AR 72712
      View Details
    • $2,500,000
      6,514 SF

      Bentonville Commercial Property Near Walmart

      Prime commercial property near Walmart Home Office campus.
      910 SE 14th Street, Bentonville, AR 72712
      View Details
    • $489,950
      2,502 SF

      New Bentonville Duplex For Sale

      New construction duplex near downtown Bentonville, great for investors.
      6609 & 6611 NW Altus Street, Bentonville, AR 72713
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit duplex in Bentonville, AR with immediate income potential.
    Where is this duplex located?
    The property is located at 3403 SW DEERFIELD BLVD Bentonville, AR.
    What is the asking price?
    The asking price for this property is $499,000.
    What are key features of this property?
    This property features: Immediate income potential: Unit 1 leased at $1,500/month through October.; Spacious duplex featuring two units, each with 3 beds and 2.5 baths.; Unit 2 is vacant and ready for renovations or owner occupancy.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Timothy Salmonsen
    Timothy Salmonsen
    Real Estate License ID: AR EB00066512
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3403 SW DEERFIELD BLVD, BENTONVILLE, AR 72713
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!