Three-Bedroom
For Sale
$823,500
34 Whitetail Drive, New Castle, CO 81647
Residential, New Castle, CO
Property Size1,830 SF
Lot Size0.11 Acres
Price / SF$450
Days on Market17
Property Features for 34 Whitetail Drive
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
Duplex
Bedrooms
3
Bathrooms
3
Full bathrooms
2
Half bathrooms
1
Rooms
Bedroom 2, Bathroom 1, Bedroom 3, Bedroom 1, Bathroom 3, Bathroom 2
Fireplace
1
Basement
Crawl Space
Subdivision
Lakota Canyon Ranch
Lot features
Landscaped
Directions
Exit New Castle - go towards Castle Valley Blvd, turn right into main Lakota entrance, turn right on Silverado Trail, left on Deer Valley Dr., left on Whitetail.
Standard status
Active
APN
212329404079
Size
1,830 SF
Lot size
0.11 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
SECTION: 29 TOWNSHIP: 5 RANGE: 90 SUBDIVISION: LAKOTA CANYON RANCH FLG 5 LOT: 47A AS PER AMENDED FINAL PLAT RECEPTION NO.
Tax Annual Amount
3580
HOA Fee
$105 Monthly
Legal Description
SECTION: 29 TOWNSHIP: 5 RANGE: 90 SUBDIVISION: LAKOTA CANYON RANCH FLG 5 LOT: 47A AS PER AMENDED FINAL PLAT RECEPTION NO.
Utilities
Heating system
Forced Air
Cooling system
Central Air
Water source
Public
Amenities
swimming pool
tennis courts
fitness center
on-site restaurant
Building Details
Year built
2023
Building materials
Wood Siding, Stone Veneer, Frame
Roof type
Metal, Composition
Listing Agency:
Coldwell Banker Mason Morse-Carbondale · Coldwell Banker Real Estate
(970) 963-3300
Listed By:
Becky Ciani · License #100022309
(970) 309-1027
Added: Sep 28
Changed: Oct 8
Last Checked: Oct 14 at 6:06PM
MLS# 194708
Copyright © 2026 Aspen Glenwood MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,830-square-foot duplex was built in 2023 and sits on a 0.11-acre lot. The interior has three bedrooms, three bathrooms, an open floor plan, fresh paint, forced-air heating, central air conditioning, and a fireplace. Additional features include a water softener, reverse osmosis system, under-stair storage, and Kohler toilets. An expanded patio with roller shades extends the living area outdoors.
The property is within Lakota Canyon Ranch, a golf course community with a swimming pool, tennis courts, fitness center, and on-site restaurant. Hiking and mountain biking trails are nearby, while downtown restaurants and a grocery store are a short drive away. The property is zoned Duplex.
The property is within Lakota Canyon Ranch, a golf course community with a swimming pool, tennis courts, fitness center, and on-site restaurant. Hiking and mountain biking trails are nearby, while downtown restaurants and a grocery store are a short drive away. The property is zoned Duplex.
Key Highlights
- 1,830 square feet on a 0.11‑acre lot
- Built in 2023 with three bedrooms and three bathrooms
- Expanded patio with roller shades
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$23,969
Cap Rate
2.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$479,380
$479.4K
Cap Rate 7%
$342,414
$342.4K
Cap Rate 9%
$266,322
$266.3K
Market Conditions
NOI Build-Up for 1,830 SF
Gross rent
$36.2K $19.80/SF
− Vacancy
−$2.0K −$1.09/SF
EGI
$34.2K $18.71/SF
− OpEx
−$10.3K −$5.61/SF
NOI
$24.0K $13.10/SF
Area
Garfield County, CO
Vacancy
5.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$479,380
Cap Rate 7%
$342,414
Cap Rate 9%
$266,322
Alternative Uses
Best Use
Multifamily LT 5
$342.4K
$299.6K – $399.5K
NOI $23,969 @ 7.0% cap · market cap 2.91%
Second Best
Apartment 5plus
$319.7K
$279.7K – $373.0K
NOI $22,377 @ 7.0% cap · market cap 2.72%
Theoretical Best
Office A
$479.3K
$419.4K – $559.1K
NOI $33,548 @ 7.0% cap · market cap 4.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
37
Businesses Nearby
Explore this area
Business Placement
Demographics for 81647, CO
7,445
Population
2,808
Households
2.7
Avg Household Size
37
Median Age
31%
College-Educated
95%
High-School Grad
284.9 sq mi
ZIP Area
26
Density / Sq Mi
$80,139
Median Household Income
$48,493
Median Earnings
$1,581
Median Rent
$470,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - A 2023-built residence pairs a three-bedroom layout with a patio and community amenities.
Where is this duplex located?
The property is located at 34 Whitetail Drive New Castle, CO.
What is the asking price?
The asking price for this property is $823,500.
What are key features of this property?
This property features: 1,830 square feet on a 0.11‑acre lot; Built in 2023 with three bedrooms and three bathrooms; Expanded patio with roller shades
