3398 N 1st St Abilene, TX 79603
Updated retail property on a major Abilene corridor, featuring current income and additional space for lease-up.
- Added:
- Jul 1, 2026
- Days on Market:
- 14
- Last Refresh:
- Jul 4 at 3:23 am
Property Features for 3398 N 1st St
General Information
- Standard status
- Active
- Size
- 17,570 SF
- Property subtype
- Retail
Building Details
- Year Built
- 1960
Listing office SVN | Trinity Advisors (817) 288-5524
Listing date Jul 1, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SVN | Trinity Advisors
Investment Insights
Based on property information with market context.
The property is located along a heavily traveled commercial corridor with direct access to Interstate 20 and major regional thoroughfares, supporting strong visibility to both local residents and interstate travelers. The surrounding area includes established retail activity and proximity to major employment and institutional drivers, including Hendrick Medical Center, Abilene High School, Texas Tech Health Sciences Center, Abilene Christian University, and Dyess AFB commuter traffic.
For tenants, the mix of existing income space plus remaining lease-up area can accommodate retail users seeking a corridor location with frequent drive-by traffic. For buyers and investors, the offering includes an incoming restaurant tenant that is currently completing interior improvements and is anticipated to open within the next five to six months. Ownership also notes projected stabilization assumptions, including an estimated approximately 9.8% pro forma cap rate upon lease-up of the remaining vacancy.
Key Highlights
- Updated retail investment at 3398 N 1st St in North Abilene, built in 1960.
- Includes existing income‑producing space plus approximately 3,588 SF of lease‑up opportunity.
- Pro forma cap rate projected at approximately 9.8% upon lease‑up of remaining vacancy (based on projected stabilization assumptions).
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $231.9k | $13.20 |
| − Vacancy | −$18.6k | −$1.06 |
| EGI | $213.4k | $12.14 |
| − OpEx | −$64.0k | −$3.64 |
| NOI | $149.4k | $8.50 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- Sayles Square — 109-155 Sayles Blvd, Abilene, TX 79602
- Coin Cloud Bitcoin ATM — 802 grape st, abilene, tx 79601