Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New Construction Townhome Condo Title is generated by Realmo AI

    3351 Kings River #35, Wyoming, MI 49418

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $335,000

    Spacious 3-bedroom condo with modern features, ready for move-in.

    Type:Condominium
    Property size:
    1,854 SF
    Price / SF:
    $180/SF
    Added:
    Jul 15, 2025
    Days on Market:
    312
    Last Refresh:
    May 19 at 9:31 pm

    Property Features for 3351 Kings River #35

    General Information

    Standard status
    Active
    Size
    1,854 SF
    Property subtype
    Condominium

    Building Details

    Year Built
    2025

    We can help!

    Listing Contact
    Janice M DeVos

    Listing agent Janice M DeVos License #17205

    Listing office DeVos Realty LLC

    Listing date Jul 15, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of DeVos Realty LLC

    HighLights

    • NEW Construction, Ready for Immediate Move‑In
    • 1,854 sq ft Townhome with 3 Bedrooms, 2.5 Bathrooms
    • Kitchen featuring Quartz Countertops, Tile Backsplash, and Slate Appliances
    • Attached 2‑Stall Garage
    • Enjoy LVP Floors on Main Level and relax on the 10x10 Deck
    • Grandville School District and Convenient Location

    Overview

    This new construction townhome-style condominium, located in Wyoming, MI, offers 1,854 square feet of living space and is ready for immediate move-in. It features 3 bedrooms, 2.5 bathrooms, and an attached 2-stall garage. The kitchen includes quartz countertops, a tile backsplash, a center island, a pantry, and slate kitchen appliances. LVP floors are installed throughout the main level, complemented by modern fixtures. A sliding glass door in the dining room opens to a 10 x 10 deck. Additional features include an upper-level laundry room and a spacious storage room. The property is located within the Grandville School district and is near shopping and restaurants.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $195.1K
    NOI $17,558 @ 9.00% cap · cautious / downside scenario
    Moderate
    $250.8K
    NOI $17,558 @ 7.00% cap · market / base-case scenario
    Aggressive
    $351.2K
    NOI $17,558 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $33.8k $18.24
    − Vacancy −$1.9k −$1.02
    EGI $31.9k $17.22
    − OpEx −$14.4k −$7.75
    NOI $17.6k $9.47
    1,854 SF · lease $18.24/SF/yr · vacancy 5.60% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $250.8K
    $219.5K – $292.6K (±1% cap)
    NOI $17,558 @ 7.0% cap · market cap 5.24%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $331.6K
    $290.2K – $386.9K (±1% cap)
    NOI $23,212 @ 7.0% cap · market cap 6.93%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wyoming
    County
    Kent
    State
    Michigan
    Longitude
    -85.750455
    Latitude
    42.876018

    Nearby Similar for Sale

    • $899,900
      12,183 SF

      Wyoming Commercial Property on Division

      High-visibility commercial property with retail, office, and warehouse space.
      3614-3620 Division Ave S, Wyoming, MI 49548
      View Details
    • $319,900
      1,169 SF

      Wyoming MI Duplex For Sale

      Duplex in Wyoming, MI with two units and garages.
      3047-3049 Highgate Avenue SW, Wyoming, MI 49509
      View Details
    • $460,000
      3,200 SF

      Wyoming Mixed-Use Commercial Opportunity

      Versatile 3,200 sq. ft. property in high-visibility Wyoming location.
      1225 Chicago Dr SW, Wyoming, MI 49509
      View Details
    • $329,900

      Wyoming Multifamily House Hacking Opportunity

      Redone 2-family home in Wyoming, perfect for house hacking.
      1754 GODFREY AVENUE SW, WYOMING, MI 49509
      View Details
    • $690,000

      Wyoming Multifamily Investment Opportunity

      Six-unit apartment building in Wyoming, MI, near 28th St.
      1920 Porter Street SW, Wyoming, MI 49519
      View Details
    • $900,000

      Wyoming Multifamily Investment Opportunity

      Seven-unit apartment building in Wyoming, Michigan with value-add potential.
      1833 Prairie Parkway SW, Wyoming, MI 49519
      View Details
    • $1,000,000
      5,570 SF

      Wyoming Commercial Property Opportunity

      Commercial property with licenses, furniture, and fixtures included in sale.
      Anywhere Street SW, Wyoming, MI 49509
      View Details
    • $249,000

      Wyoming Duplex with Income Potential

      Well-maintained duplex in Wyoming, ideal for investors or owner-occupants.
      2029 Arnold Avenue SW, Wyoming, MI 49509
      View Details
    • $329,900

      Updated Duplex in Wyoming, MI

      Completely renovated duplex, ideal for house hacking or investment.
      1754 Godfrey Avenue SW, Wyoming, MI 49509
      View Details
    • $395,000

      Division Avenue Mixed-Use Building

      Office or mixed-use building with garage and ample parking.
      2945 Division Ave S, Wyoming, MI 49548
      View Details
    • $110,000
      1,254 SF

      Wyoming Commercial Building For Sale

      1,254 SF commercial building with flexible layout and overhead door.
      1331 Chicago Dr SW, Wyoming, MI 49509
      View Details
    • $724,900

      Turnkey Wyoming Four-Unit Investment Property

      Four-unit property with income potential and recent renovations.
      100 43rd St SW, Wyoming, MI 49548
      View Details

    FAQs

    What type of property is this?
    Apartment building - Spacious 3-bedroom condo with modern features, ready for move-in.
    Where is this apartment building located?
    The property is located at 3351 Kings River #35 Wyoming, MI.
    What is the asking price?
    The asking price for this property is $335,000.
    What are key features of this property?
    This property features: NEW Construction, Ready for Immediate Move‑In; 1,854 sq ft Townhome with 3 Bedrooms, 2.5 Bathrooms; Kitchen featuring Quartz Countertops, Tile Backsplash, and Slate Appliances
    (616) 889-8514
    We can help!
    Listing Contact
    Janice M DeVos
    Real Estate License ID: 17205
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3351 Kings River #35, Wyoming, MI 49418
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!