Duplex with Lock-Off
For Sale
$1,295,000
33 Red Feather ROAD B, Breckenridge, CO 80424
A private upper-level suite with its own exterior entry complements the main residence.
Property Size3,189 SF
Price / SF$406.08
Days on Market72
Property Features for 33 Red Feather ROAD B
General Information
Standard status
Active
Size
3,189 SF
Property subtype
Duplex
Units
Unit Mix
5-bedroom home, 1-bedroom apartment
Multifamily Units
2
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$6,269
Amenities
private hot tub
Building Details
Building Size
3,189 SF
Year Built
1996
Buildings
1
Listing Agency:
Paffrath & Thomas R.E.S.C
Listed By:
Mark Thomas · License #ER229851
(970) 453-0466
Source:
Cirillogroup
Added: Aug 18
Changed: Oct 26
Last Checked: Oct 26 at 3:06PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Paffrath & Thomas R.E.S.C
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 3,189-square-foot duplex, built in 1996, has five bedrooms and a lock-off apartment on the upper level. The one-bedroom apartment can be reached from inside or through a separate exterior entrance. Kitchen improvements include stone countertops, updated appliances, cabinetry, and LVP flooring. The property also features a new roof, a gas-fired hydronic boiler, in-floor heat, and a deck with a private hot tub.
The home is within walking distance of town, with a bus stop nearby.
The home is within walking distance of town, with a bus stop nearby.
Key Highlights
- 3,189‑square‑foot duplex built in 1996
- Five‑bedroom residence with a one‑bedroom upper‑level apartment
- Upper‑level apartment has separate interior and exterior access
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$53,160
Cap Rate
4.11%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,063,200
$1.1M
Cap Rate 7%
$759,429
$759.4K
Cap Rate 9%
$590,667
$590.7K
Market Conditions
NOI Build-Up for 3,189 SF
Gross rent
$80.4K $25.20/SF
− Vacancy
−$4.4K −$1.39/SF
EGI
$75.9K $23.81/SF
− OpEx
−$22.8K −$7.14/SF
NOI
$53.2K $16.67/SF
Area
Summit County, CO
Vacancy
5.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,063,200
Cap Rate 7%
$759,429
Cap Rate 9%
$590,667
Alternative Uses
Best Use
Multifamily LT 5
$759.4K
$664.5K – $886.0K
NOI $53,160 @ 7.0% cap · market cap 4.11%
Second Best
Apartment 5plus
$701.3K
$613.6K – $818.2K
NOI $49,091 @ 7.0% cap · market cap 3.79%
Theoretical Best
Warehouse
$63.47M
$55.54M – $74.05M
NOI $4,443,122 @ 7.0% cap · market cap 343.10%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
68
Businesses Nearby
Explore this area
Business Placement
Demographics for 80424, CO
10,474
Population
11,886
Households
0.9
Avg Household Size
38
Median Age
55%
College-Educated
94%
High-School Grad
125.9 sq mi
ZIP Area
83
Density / Sq Mi
$109,497
Median Household Income
$49,958
Median Earnings
$2,029
Median Rent
$970,000
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - A private upper-level suite with its own exterior entry complements the main residence.
Where is this duplex located?
The property is located at 33 Red Feather ROAD B Breckenridge, CO.
What is the asking price?
The asking price for this property is $1,295,000.
What are key features of this property?
This property features: 3,189‑square‑foot duplex built in 1996; Five‑bedroom residence with a one‑bedroom upper‑level apartment; Upper‑level apartment has separate interior and exterior access
