328-430 Grand Ave., West Des Moines, IA 12603
Portfolio comprises two established retail centers serving the Des Moines metropolitan area.
Property Features for 328-430 Grand Ave.
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cushman & Wakefield - West Des Moines, Iowa
Investment Insights
Based on property information with market context.
The properties are positioned in separate communities within the Des Moines metropolitan area and are identified with C-2 zoning. The portfolio offers a multi-property retail configuration with distinct center locations and established occupancy profiles.
Key Highlights
- Two‑center portfolio totaling 21,160 SF
- Gateway Center: 9,960 SF with 100% occupancy
- Parkview North: 11,200 SF with 87.5% occupancy
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $304.7k | $14.40 |
| − Vacancy | −$25.9k | −$1.22 |
| EGI | $278.8k | $13.18 |
| − OpEx | −$83.6k | −$3.95 |
| NOI | $195.2k | $9.22 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Market
Vacancy Rate% for Retail in Midwest region
Similar Off Market Nearby
- Valley Junction Plaza — 840 1st St, West Des Moines, IA 50265