3212 ROSA Avenue El Paso, TX 79905
New
For Sale
$469,500
MULTI_FAMILY - El Paso, TX
Property Size3,570 SF
Lot Size0.24 Acres
Price / SF$131.51
Days on Market5
Property Features for 3212 ROSA Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Quadruplex
- Zoning
- A3
- Parking
- 5
- Parking features
- Assigned
- Appliances
- Washer Hookup, Refrigerator, Microwave, Gas Cooktop, Free-Standing Gas Oven
- Standard status
- Active
- APN
- E01499902906100
- Size
- 3,570 SF
- Lot size
- 0.24 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- 29 EAST EL PASO 25 T0 27 (10500 SQ FT)
- Tax Annual Amount
- 5890
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air
- Cooling system
- Multi Units
Building Details
- Year built
- 1960
- Number of units
- 5
- Flooring type
- Vinyl
- Building materials
- Stucco, Vinyl Siding
- Roof type
- Shingle
Listing Agency:
The Real Estate Power Houses
(915) 549-4663
Listed By:
Liliana Quevedo Sutcliffe
(915) 355-3586
Added: Jul 20
Last Checked: Jul 24 at 5:06PM
MLS# 947962
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- 5‑unit multifamily property built in 1960
- Each unit features its own mini‑split system for refrigerated air and heating
- Units include washer and dryer connections and modern kitchen appliances (refrigerator, microwave, gas cooktop, free‑standing gas oven)
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $57.0k | $15.96 |
| − Vacancy | −$2.8k | −$0.80 |
| EGI | $54.1k | $15.16 |
| − OpEx | −$24.4k | −$6.82 |
| NOI | $29.8k | $8.34 |
3,570 SF · lease $15.96/SF/yr · vacancy 5.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$425.3K
$372.1K – $496.2K
NOI $29,771 @ 7.0% cap · market cap 6.34%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$895.6K
$783.7K – $1.04M
NOI $62,694 @ 7.0% cap · market cap 13.35%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Apartment buildings
FAQs
Where is this apartment building located?
The property is located at 3212 ROSA Avenue El Paso, TX.
What is the asking price?
The asking price for this property is $469,500.
What are key features of this property?
This property features: 5‑unit multifamily property built in 1960; Each unit features its own mini‑split system for refrigerated air and heating; Units include washer and dryer connections and modern kitchen appliances (refrigerator, microwave, gas cooktop, free‑standing gas oven)
