5-Unit Apartment Building with
For Sale
$469,500
3212 ROSA Avenue, El Paso, TX 79905
Residential Income, El Paso, TX
Property Size3,570 SF
Lot Size0.24 Acres
Price / SF$131.51
Days on Market102
Property Features for 3212 ROSA Avenue
General Information
Property type
Residential Multi Family
Property subtype
Quadruplex
Zoning
A3
Parking
5
Parking features
Assigned
Appliances
Washer Hookup, Refrigerator, Microwave, Gas Cooktop, Free-Standing Gas Oven
Subdivision
East El Paso
Elementary school
Douglass
Middle school
Guillen
High school
Bowie
Elementary school district
El Paso
Middle school district
El Paso
High school district
El Paso
Standard status
Active
APN
E01499902906100
Size
3,570 SF
Lot size
0.24 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
29 EAST EL PASO 25 T0 27 (10500 SQ FT)
Tax Annual Amount
5890
Legal Description
29 EAST EL PASO 25 T0 27 (10500 SQ FT)
Utilities
Sewer type
Public Sewer
Heating system
Forced Air
Cooling system
Multi Units
Amenities
mini-split HVAC
washer and dryer connections
dedicated parking spaces
Building Details
Year built
1960
Floors in Building
1
Number of units
5
Flooring type
Vinyl
Building materials
Stucco, Vinyl Siding
Roof type
Shingle
Listing Agency:
The Real Estate Power Houses
(915) 549-4663
Listed By:
Liliana Quevedo Sutcliffe
(915) 355-3586
Added: Jul 20
Changed: Oct 28
Last Checked: Oct 29 at 12:06PM
MLS# 947962
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 5-unit apartment property contains 3 new-construction units and 2 remodeled units within 3,570 square feet. Each unit is equipped with a mini-split system providing refrigerated air and heating, along with washer and dryer connections. Vinyl flooring, assigned parking, and a selection of appliances support practical residential operation. The property was built in 1960 and sits on 0.24 acres with A3 zoning, public sewer service, a shingle roof, and stucco and vinyl siding.
The property offers access to I-10 and other major thoroughfares in El Paso. Shopping, schools, restaurants, and additional amenities are identified nearby. All five units are described as rent-ready, with refrigerators, microwaves, gas cooktops, and free-standing gas ovens among the listed appliances.
The property offers access to I-10 and other major thoroughfares in El Paso. Shopping, schools, restaurants, and additional amenities are identified nearby. All five units are described as rent-ready, with refrigerators, microwaves, gas cooktops, and free-standing gas ovens among the listed appliances.
Key Highlights
- 5‑unit apartment property totaling 3,570 square feet
- 3 new‑construction units and 2 remodeled units
- Mini‑split refrigerated air and heating in all units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$29,771
Cap Rate
6.34%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$595,420
$595.4K
Cap Rate 7%
$425,300
$425.3K
Cap Rate 9%
$330,789
$330.8K
Market Conditions
NOI Build-Up for 3,570 SF
Gross rent
$57.0K $15.96/SF
− Vacancy
−$2.8K −$0.80/SF
EGI
$54.1K $15.16/SF
− OpEx
−$24.4K −$6.82/SF
NOI
$29.8K $8.34/SF
Area
El Paso, TX
Vacancy
5.00%
Lease Rate
$15.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$595,420
Cap Rate 7%
$425,300
Cap Rate 9%
$330,789
Alternative Uses
Best Use
Apartment 5plus
$425.3K
$372.1K – $496.2K
NOI $29,771 @ 7.0% cap · market cap 6.34%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$895.6K
$783.7K – $1.04M
NOI $62,694 @ 7.0% cap · market cap 13.35%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
5
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,807
Businesses Nearby
Explore this area
Business Placement
Demographics for 79905, TX
22,483
Population
9,168
Households
2.5
Avg Household Size
39
Median Age
10%
College-Educated
58%
High-School Grad
6.6 sq mi
ZIP Area
3,407
Density / Sq Mi
$25,496
Median Household Income
$21,636
Median Earnings
$646
Median Rent
$103,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - Five-unit residential property with remodeled and newly constructed units, individual climate systems, and assigned resident parking.
Where is this apartment building located?
The property is located at 3212 ROSA Avenue El Paso, TX.
What is the asking price?
The asking price for this property is $469,500.
What are key features of this property?
This property features: 5‑unit apartment property totaling 3,570 square feet; 3 new‑construction units and 2 remodeled units; Mini‑split refrigerated air and heating in all units
