3210-3212 Independence Street Grove City, OH 43123
Remodeled duplex with long-term tenants and updated features.
Property Features for 3210-3212 Independence Street
General Information
- Standard status
- Active
- Size
- 2,828 SF
- Property subtype
- Multi-Family / Duplex
Building Details
- Year Built
- 1977
Listing office ERA Real Solutions Realty (614) 214-2522
Listing date May 25, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of ERA Real Solutions Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Remodeled in 2024 with all new kitchen and bathrooms.
- Replacement windows installed in 2024.
- Includes a tenant‑occupied unit (3212) generating $975.00 monthly income.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.8k | $16.20 |
| − Vacancy | −$3.0k | −$1.05 |
| EGI | $42.8k | $15.15 |
| − OpEx | −$12.9k | −$4.54 |
| NOI | $30.0k | $10.60 |
