3206 DAUPHIN STREET, Philadelphia, PA 19132
Updated multifamily property with varied one-, two-, and three-bedroom layouts.
Property Features for 3206 DAUPHIN STREET
General Information
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Empower
Investment Insights
Based on property information with market context.
Located at 3206 Dauphin Street in Philadelphia, the property is near green open space and SEPTA bus routes, with transit access positioned steps from the front door. The offering also includes a full 10-year tax abatement. The lot measures 43.00 x 64.00.
Key Highlights
- Six‑unit apartment building with four 1BR/1BA, one 2BR/1BA, and one 3BR/1BA units
- 3,750 SF building renovated with central air, window air conditioning, ceiling fans, and vinyl finishes
- Full 10‑year tax abatement
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $113.9k | $30.36 |
| − Vacancy | −$6.6k | −$1.76 |
| EGI | $107.2k | $28.60 |
| − OpEx | −$48.3k | −$12.87 |
| NOI | $59.0k | $15.73 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 19132, PA
Market
Vacancy Rate% for Multifamily in Northeast region