3193 Stag Road Dallas, TX 75241
For Sale
$700,000
Duplexes
Property Size3,440 SF
Price / SF$203.49
Days on Market61
Property Features for 3193 Stag Road
General Information
Standard status
Active
Size
3,440 SF
Property subtype
Multi-Family / Full Duplex
Building Details
Year Built
2026
Listing Agency:
Only 1 Realty Group Dallas
(214) 609-0622
Listed By:
Alex Cortez · License #0686645
(214) 609-0622
Source:
Compass
Added: May 29
Changed: Jul 21
Last Checked: Jul 27 at 12:18PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Only 1 Realty Group Dallas
Investment Insights
Based on property information with market context.
Key Highlights
- New construction 2‑unit full duplex built in 2026 with two stories on a corner lot
- 3,440 combined SF: each unit offers 3 bedrooms and 2.5 bathrooms plus a 2‑car garage
- Open floor plan with kitchen island, double vanity, built‑in features, and walk‑in closets
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $96.2k | $27.96 |
| − Vacancy | −$9.8k | −$2.84 |
| EGI | $86.4k | $25.12 |
| − OpEx | −$25.9k | −$7.54 |
| NOI | $60.5k | $17.58 |
3,440 SF · lease $27.96/SF/yr · vacancy 10.16% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$864.1K
$756.1K – $1.01M
NOI $60,487 @ 7.0% cap · market cap 8.64%
Second Best
Apartment 5plus
$747.3K
$653.9K – $871.8K
NOI $52,309 @ 7.0% cap · market cap 7.47%
Theoretical Best
Office A
$4.13M
$3.61M – $4.82M
NOI $288,940 @ 7.0% cap · market cap 41.28%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
Where is this duplex located?
The property is located at 3193 Stag Road Dallas, TX.
What is the asking price?
The asking price for this property is $700,000.
What are key features of this property?
This property features: New construction 2‑unit full duplex built in 2026 with two stories on a corner lot; 3,440 combined SF: each unit offers 3 bedrooms and 2.5 bathrooms plus a 2‑car garage; Open floor plan with kitchen island, double vanity, built‑in features, and walk‑in closets
