317-319 Washington, Belleville, NJ 07109
Meticulously renovated commercial property with modern functionality and historic charm.
Property Features for 317-319 Washington
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of PROMINENT PROPERTIES SOTHEBY'S INTERNATIONAL REALTY-TENAFLY
Investment Insights
Based on property information with market context.
Key Highlights
- Meticulously renovated 4,022 sq ft commercial property blending historic charm with modern functionality.
- Ideally located on Washington Avenue, minutes from Garden State Parkway, Route 3, and Route 21.
- First floor: five spacious offices, two bathrooms, and reception area with fireplace.**
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $120.7k | $30.00 |
| − Vacancy | −$38.6k | −$9.60 |
| EGI | $82.0k | $20.40 |
| − OpEx | −$20.5k | −$5.10 |
| NOI | $61.5k | $15.30 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 07109, NJ
Market
Vacancy Rate% for Office in Northeast region