Embassy Suites Condo For
For Sale
$280,000
3151 SUNSET WALK 1202, Kissimmee, FL 34747
Furnished condo at Embassy Suites, prime location, rental income potential.
Property Size745 SF
Lot Size0.02 Acres
Days on Market321
Property Features for 3151 SUNSET WALK 1202
General Information
Standard status
Active
Size
745 SF
Lot size
0.02 Acres
Property subtype
Other
Taxes and HOA fees
Annual Taxes
$6,391
Building Details
Building Size
745 SF
Year Built
2023
Listing Agency:
TEAM DONOVAN
Listed By:
James Donovan · License #3110116
(407) 705-2616
Source:
Elliman
Added: Nov 28, 2025
Changed: Oct 6
Last Checked: Oct 15 at 1:59AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TEAM DONOVAN
Investment Insights
Based on property information with market context.
This is a fully furnished, sophisticated 1-bedroom, 1-bathroom condo located on the 2nd floor of Building 1 at the Embassy Suites by Hilton Orlando Sunset Walk. The unit includes a private balcony. Owners and guests have access to on-site amenities and services, including a Beach Club with a pool and bar/grill, a 24/7 gym, a dedicated front office, and a professional hotel management system. The property is situated in a location close to Central Florida's major attractions, dining, and shopping. It can be used as a vacation home and a rental property.
Key Highlights
- Fully furnished 1‑bedroom condo in Embassy Suites by Hilton Orlando Sunset Walk.
- Professional hotel management system for hands‑off income generation.
- Prime location close to Central Florida attractions, dining, and shopping.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,149
Cap Rate
3.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,980
$183.0K
Cap Rate 7%
$130,700
$130.7K
Cap Rate 9%
$101,656
$101.7K
Market Conditions
NOI Build-Up for 745 SF
Gross rent
$17.8K $23.88/SF
− Vacancy
−$1.2K −$1.55/SF
EGI
$16.6K $22.33/SF
− OpEx
−$7.5K −$10.05/SF
NOI
$9.1K $12.28/SF
Area
Osceola County, FL
Vacancy
6.50%
Lease Rate
$23.88 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,980
Cap Rate 7%
$130,700
Cap Rate 9%
$101,656
Alternative Uses
Best Use
Apartment 5plus
$130.7K
$114.4K – $152.5K
NOI $9,149 @ 7.0% cap · market cap 3.27%
Second Best
Hotel Hospitality
$81.9K
$71.7K – $95.6K
NOI $5,733 @ 7.0% cap · market cap 2.05%
Theoretical Best
Specialty Retail
$230.4K
$201.6K – $268.8K
NOI $16,126 @ 7.0% cap · market cap 5.76%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
25
Businesses Nearby
Explore this area
Business Placement
Demographics for 34747, FL
26,560
Population
22,016
Households
1.2
Avg Household Size
38
Median Age
48%
College-Educated
96%
High-School Grad
43.4 sq mi
ZIP Area
612
Density / Sq Mi
$83,141
Median Household Income
$41,932
Median Earnings
$1,812
Median Rent
$455,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Hotel - Furnished condo at Embassy Suites, prime location, rental income potential.
Where is this hotel located?
The property is located at 3151 SUNSET WALK 1202 Kissimmee, FL.
What is the asking price?
The asking price for this property is $280,000.
What are key features of this property?
This property features: Fully furnished 1‑bedroom condo in Embassy Suites by Hilton Orlando Sunset Walk.; Professional hotel management system for hands‑off income generation.; Prime location close to Central Florida attractions, dining, and shopping.
