Search
Single-Tenant Walgreens NNN
For Sale
Contact for pricing

31415 FORD RD, Garden City, MI 48135

Absolute triple-net leased Walgreens has been in place since 2005 with multiple 5-year renewal options remaining.

Property Size14,560 SF
Price / SF$363.25
Days on Market126

Property Features for 31415 FORD RD

General Information

Standard status Active
Size 14,560 SF
Property subtype Retail
Occupancy 100%
Lease Type Absolute Net
Investment Type Net Lease
Net Operating Income $476,000

Additional Details

Road Access Yes

Building Details

Year Built 2005
Buildings 1
Stories 1
Units 1
Tenancy Single
Listing Agency: Horvath & Tremblay
Listed By: Todd Tremblay · License #MA 9504145
Source: Crexi
Added: Jun 17 Changed: Oct 16 Last Checked: Oct 19 at 6:13AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Horvath & Tremblay

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This offering features a single-tenant Walgreens property operating under an absolute triple-net lease. The building has been occupied by Walgreens since its construction in 2005, and the lease includes 3+ years remaining with ten (10), 5-year renewal options.

The property is positioned at the signalized intersection of Merriman Road and Ford Road (MI Route 153), serving as part of a primary commercial and commuter corridor between downtown Detroit and Ann Arbor. The site offers excellent visibility and frontage and includes two points of access.

With the property located within a strong local trade area supported by nearby retailers, restaurants, businesses, and several area schools, the location is positioned to draw consistent activity from surrounding residential neighborhoods in the Detroit MSA.

Key Highlights

  • Single‑tenant Walgreens at 31415 Ford Road in Garden City, MI (Detroit MSA)
  • Built in 2005 and leased to Walgreens since construction
  • Absolute triple‑net lease with 3+ years remaining and ten (10) 5‑year renewal options

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$188,698
Cap Rate
3.57%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,773,960 $3.8M
Cap Rate 7%
$2,695,686 $2.7M
Cap Rate 9%
$2,096,644 $2.1M
Market Conditions
NOI Build-Up for 14,560 SF
Gross rent
$262.1K $18.00/SF
− Vacancy
−$10.5K −$0.72/SF
EGI
$251.6K $17.28/SF
− OpEx
−$62.9K −$4.32/SF
NOI
$188.7K $12.96/SF
Area
Wayne County, MI
Vacancy
4.00%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,773,960
Cap Rate 7%
$2,695,686
Cap Rate 9%
$2,096,644

Alternative Uses

Best Use
Specialty Retail
$2.70M
$2.36M – $3.14M (±1% cap)
NOI $188,698 @ 7.0% cap · market cap 3.57%
Second Best
Retail
$1.97M
$1.72M – $2.30M (±1% cap)
NOI $137,959 @ 7.0% cap · market cap 2.61%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Walgreens Pharmacy Walgreens Photo (Bike/Boat/Book/etc) Store Redbox Cinema COVID-19 Drive-Thru Testing ... Pharmacy FedEx OnSite Postal Service

Suggested Use

Top Pick Real Estate Agency Law Firm Restaurant Dental Office Accounting Firm Skin Care Clinic

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

100%
Occupancy
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

361
Businesses Nearby
45k
Monthly Visits Nearby
Balanced
Demand for This Use

Foot Traffic Nearby

Shops & Services 66% Dining 32% Electronics 2%
BP Shops & Services
14,636 visits/mo 0.5 miles
7-Eleven Shops & Services
8,738 visits/mo 0.0 miles
Checkers Dining
6,770 visits/mo 0.0 miles
A&W Restaurant Dining
4,386 visits/mo 0.4 miles
Mobil Shops & Services
3,677 visits/mo 0.5 miles

Demographics for 48135, MI

27,380
Population
11,395
Households
2.4
Avg Household Size
41
Median Age
15%
College-Educated
91%
High-School Grad
5.9 sq mi
ZIP Area
4,641
Density / Sq Mi
$64,396
Median Household Income
$39,987
Median Earnings
$991
Median Rent
$162,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in Midwest region

8% 2020
7.3% 2021
6.5% 2022
6% 2023
5.7% 2024
6.3% 2025

Similar Off Market Nearby

  • COVID-19 Drive-Thru Testing at Walgreens — 31415 Ford Rd, Garden City, MI 48135
  • Ali Sabbagh — 31415 Ford Rd, Garden City, MI 481351821
  • Radhika Yalamanchi — 31415 Ford Rd, Garden City, MI 481351821
  • Maria Iacoban — 31415 Ford Rd, Garden City, MI 481351821
  • Sonal Amin — 31415 Ford Rd, Garden City, MI 48135

Frequently Asked Questions

What type of property is this?
Drug store - Absolute triple-net leased Walgreens has been in place since 2005 with multiple 5-year renewal options remaining.
Where is this drug store located?
The property is located at 31415 FORD RD Garden City, MI.
What is the asking price?
The asking price for this property is $5,288,889.
What are key features of this property?
This property features: Single‑tenant Walgreens at 31415 Ford Road in Garden City, MI (Detroit MSA); Built in 2005 and leased to Walgreens since construction; Absolute triple‑net lease with 3+ years remaining and ten (10) 5‑year renewal options
(781) 776-4000 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again