Two-Home Duplex with
For Sale
$820,000
Pending
313 W Buckthorn St, Inglewood, CA 90301
Residential Income, Inglewood, CA
Property Size2,130 SF
Lot Size0.15 Acres
Days on Market49
Property Features for 313 W Buckthorn St
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
INR2*
Bedrooms
4
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 3, Bedroom 4, Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2
Parking
6
Parking features
Garage
Directions
North of Arbor Vitae St. between Eucalyptus Ave. and Inglewood Ave.
Subdivision
North Inglewood
Standard status
Pending
APN
4022-017-009
Size
2,130 SF
Lot size
0.15 Acres
Utilities
Heating system
Natural Gas
Building Details
Year built
1982
Floors in Building
2
Number of units
2
Listing Agency:
Compass
(310) 437-7500
Listed By:
John Capiro · License #00925696
(310) 391-4544
Added: Jul 17
Changed: Aug 19
Last Checked: Sep 3 at 6:06AM
MLS# 26861481
Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex property consists of two detached homes on a single 0.1493-acre lot. Each residence includes two bedrooms and one bathroom, with a combined property size of 2,130 square feet. The homes were built in 1982 and use natural gas heating. A four-car garage and a paved parking area provide substantial on-site parking for the property’s long-term tenants.
Located at 313 W Buckthorn St in Inglewood, the property is zoned INR2*. Its two separate residences, established tenancy, and dedicated garage parking provide a straightforward residential income configuration.
Located at 313 W Buckthorn St in Inglewood, the property is zoned INR2*. Its two separate residences, established tenancy, and dedicated garage parking provide a straightforward residential income configuration.
Key Highlights
- Two detached homes situated on one 0.1493‑acre lot
- Each home includes 2 bedrooms and 1 bathroom
- Combined property size of 2,130 square feet
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$30,216
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.68%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$604,320
$604.3K
Cap Rate 7%
$431,657
$431.7K
Cap Rate 9%
$335,733
$335.7K
Market Conditions
NOI Build-Up for 2,130 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$43.5K $20.40/SF
− Vacancy
−$287 −$0.13/SF
EGI
$43.2K $20.27/SF
− OpEx
−$12.9K −$6.08/SF
NOI
$30.2K $14.19/SF
Area
Inglewood, CA
Vacancy
0.66%
Lease Rate
$20.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$604,320
Cap Rate 7%
$431,657
Cap Rate 9%
$335,733
Alternative Uses
Best Use
Multifamily LT 5
$431.7K
$377.7K – $503.6K
NOI $30,216 @ 7.0% cap · market cap 3.68%
Second Best
Apartment 5plus
$376.9K
$329.8K – $439.7K
NOI $26,384 @ 7.0% cap · market cap 3.22%
Theoretical Best
Office A
$869.0K
$760.4K – $1.01M
NOI $60,833 @ 7.0% cap · market cap 7.42%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
2,388
Businesses Nearby
Explore this area
Business Placement
Demographics for 90301, CA
36,270
Population
12,884
Households
2.8
Avg Household Size
37
Median Age
20%
College-Educated
73%
High-School Grad
2.5 sq mi
ZIP Area
14,508
Density / Sq Mi
$62,991
Median Household Income
$33,884
Median Earnings
$1,658
Median Rent
$698,300
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Separate residences share a lot with garage parking and a paved off-street parking area.
Where is this duplex located?
The property is located at 313 W Buckthorn St Inglewood, CA.
What is the asking price?
The asking price for this property is $820,000.
What are key features of this property?
This property features: Two detached homes situated on one 0.1493‑acre lot; Each home includes 2 bedrooms and 1 bathroom; Combined property size of 2,130 square feet
