Income Property with Three
For Sale
$974,900
3128 W 147th, Gardena, CA 90249
Income-producing property featuring three units with updated interiors.
Property Size2,215 SF
Days on Market146
Property Features for 3128 W 147th
General Information
Standard status
Active
Size
2,215 SF
Property subtype
Duplex
Building Details
Building Size
2,215 SF
Year Built
1958
Listing Agency:
Century 21 Coastal Properties
Listed By:
Keith Brabec · License #01206669
(310) 326-8100
Source:
Truthrealty
Added: May 27
Changed: Oct 14
Last Checked: Oct 16 at 6:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Coastal Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This income-producing property presents a strong rental opportunity in an area with established rental properties. The front house includes 3 bedrooms and 2 bathrooms, inside laundry, and a primary suite with an en-suite bathroom. The kitchen has been updated with shaker-style cabinets and quartz countertops. The property also features a rear 2-bedroom, 1-bath unit with updated cabinetry and quartz countertops, as well as off-street parking. Additionally, there is a separate 1-bedroom, 1-bath unit for added income potential.
Key Highlights
- Strong income‑producing property with rental potential.
- Includes a spacious 3‑bedroom, 2‑bathroom front home.
- Features two additional rental units: a 2‑bedroom, 1‑bath unit and a separate 1‑bedroom, 1‑bath unit.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$35,641
Cap Rate
3.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$712,820
$712.8K
Cap Rate 7%
$509,157
$509.2K
Cap Rate 9%
$396,011
$396.0K
Market Conditions
NOI Build-Up for 2,215 SF
Gross rent
$70.4K $31.80/SF
− Vacancy
−$5.6K −$2.54/SF
EGI
$64.8K $29.26/SF
− OpEx
−$29.2K −$13.17/SF
NOI
$35.6K $16.09/SF
Area
Los Angeles County, CA
Vacancy
8.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$712,820
Cap Rate 7%
$509,157
Cap Rate 9%
$396,011
Alternative Uses
Best Use
Apartment 5plus
$509.2K
$445.5K – $594.0K
NOI $35,641 @ 7.0% cap · market cap 3.66%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.19M
$1.04M – $1.38M
NOI $83,013 @ 7.0% cap · market cap 8.52%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Location Intelligence
Trade Area within ½ mile
1,348
Businesses Nearby
Explore this area
Business Placement
Demographics for 90249, CA
27,125
Population
9,292
Households
2.9
Avg Household Size
40
Median Age
26%
College-Educated
80%
High-School Grad
3.0 sq mi
ZIP Area
9,042
Density / Sq Mi
$84,921
Median Household Income
$43,336
Median Earnings
$1,705
Median Rent
$709,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Multifamily property - Income-producing property featuring three units with updated interiors.
Where is this multifamily property located?
The property is located at 3128 W 147th Gardena, CA.
What is the asking price?
The asking price for this property is $974,900.
What are key features of this property?
This property features: Strong income‑producing property with rental potential.; Includes a spacious 3‑bedroom, 2‑bathroom front home.; Features two additional rental units: a 2‑bedroom, 1‑bath unit and a separate 1‑bedroom, 1‑bath unit.
