Renovated Quadplex with
For Sale
$950,000
3126 NW 28th St, Miami, FL 33142
Residential Income, Miami, FL
Property Size2,409 SF
Price / SF$394.35
Days on Market167
Property Features for 3126 NW 28th St
General Information
Property type
Residential Multi Family
Property subtype
Quadruplex
Zoning description
5100
Parking
8
Subdivision
RIVERSIDE MANOR
Lot features
Flood Zone, < 1/4 Acre
Standard status
Active
APN
30-31-28-006-1440
Size
2,409 SF
Taxes and HOA fees
Tax Year
2025
Tax Description
RIVERSIDE MANOR PB 20-80 LOT 14 BLK 8 73R-6477 LOT SIZE 50.000 X 140 OR 18064-3042 0498 4
Tax Annual Amount
10668
Legal Description
RIVERSIDE MANOR PB 20-80 LOT 14 BLK 8 73R-6477 LOT SIZE 50.000 X 140 OR 18064-3042 0498 4
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Central Air
Building Details
Year built
1966
Floors in Building
1
Flooring type
Terrazzo
Building materials
Block
Roof type
Shingle
Architectural style
Other
Listing Agency:
Compass Florida, LLC
(305) 851-2820
Listed By:
Javier Ubeda · License #3358462
(305) 766-1864
Added: May 15
Changed: Oct 28
Last Checked: Oct 28 at 7:06PM
MLS# A12018716
Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,409-square-foot quadplex in Miami contains four renovated units: two two-bedroom apartments, one one-bedroom apartment, and one studio. The 1966 building is constructed of block and features terrazzo flooring, central air conditioning, and electric heating. A shingle roof, public sewer, and cable availability are also in place.
The property is located at 3126 NW 28th St in Miami, Miami-Dade County, with eight parking spaces. The required 40/50 years recertification was completed in 2026, adding a documented compliance milestone to the property record.
The property is located at 3126 NW 28th St in Miami, Miami-Dade County, with eight parking spaces. The required 40/50 years recertification was completed in 2026, adding a documented compliance milestone to the property record.
Key Highlights
- Four renovated units: two 2‑bedroom, one 1‑bedroom, and one studio
- 2,409 square feet across the quadplex
- Eight parking spaces included
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$48,314
Cap Rate
5.09%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$966,280
$966.3K
Cap Rate 7%
$690,200
$690.2K
Cap Rate 9%
$536,822
$536.8K
Market Conditions
NOI Build-Up for 2,409 SF
Gross rent
$73.7K $30.60/SF
− Vacancy
−$4.7K −$1.95/SF
EGI
$69.0K $28.65/SF
− OpEx
−$20.7K −$8.60/SF
NOI
$48.3K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$966,280
Cap Rate 7%
$690,200
Cap Rate 9%
$536,822
Alternative Uses
Best Use
Multifamily LT 5
$690.2K
$603.9K – $805.2K
NOI $48,314 @ 7.0% cap · market cap 5.09%
Second Best
Apartment 5plus
$635.7K
$556.3K – $741.7K
NOI $44,502 @ 7.0% cap · market cap 4.68%
Theoretical Best
Specialty Retail
$1.63M
$1.42M – $1.90M
NOI $113,826 @ 7.0% cap · market cap 11.98%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
4
Residential units
Location Intelligence
Trade Area within ½ mile
1,853
Businesses Nearby
Explore this area
Business Placement
Demographics for 33142, FL
55,425
Population
22,275
Households
2.5
Avg Household Size
39
Median Age
13%
College-Educated
69%
High-School Grad
10.9 sq mi
ZIP Area
5,085
Density / Sq Mi
$37,900
Median Household Income
$29,109
Median Earnings
$1,289
Median Rent
$298,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Quadplex - Four-unit residential property with a varied apartment mix, central air, and on-site parking.
Where is this quadplex located?
The property is located at 3126 NW 28th St Miami, FL.
What is the asking price?
The asking price for this property is $950,000.
What are key features of this property?
This property features: Four renovated units: two 2‑bedroom, one 1‑bedroom, and one studio; 2,409 square feet across the quadplex; Eight parking spaces included
