Two-Bedroom Residential Income
For Sale
$140,000
3122 BRINKLEY ROAD Unit 4201, Temple Hills, MD 20748
The unit includes community parking and shared lawn care, snow removal, and common-area maintenance.
Property Size738 SF
Price / SF$189.70
Days on Market42
Property Features for 3122 BRINKLEY ROAD Unit 4201
General Information
Standard status
Active
Size
738 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 2BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,396
Building Details
Building Size
738 SF
Year Built
1966
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Sep 17
Changed: Oct 27
Last Checked: Oct 26 at 2:48PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property is a 738-square-foot unit in the Huntcrest Condominium community. The layout includes two bedrooms and one bathroom, with a brick exterior. The building dates to 1966.
Community services include maintenance of common areas, lawn care, and snow removal. Residents also have access to a community parking lot. The property is located on Brinkley Road in Temple Hills, Maryland.
Community services include maintenance of common areas, lawn care, and snow removal. Residents also have access to a community parking lot. The property is located on Brinkley Road in Temple Hills, Maryland.
Key Highlights
- 738‑square‑foot unit with two bedrooms and one bathroom
- Built in 1966 with a brick exterior
- Community parking lot
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,935
Cap Rate
7.10%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$198,700
$198.7K
Cap Rate 7%
$141,929
$141.9K
Cap Rate 9%
$110,389
$110.4K
Market Conditions
NOI Build-Up for 738 SF
Gross rent
$19.2K $26.04/SF
− Vacancy
−$1.2K −$1.56/SF
EGI
$18.1K $24.48/SF
− OpEx
−$8.1K −$11.01/SF
NOI
$9.9K $13.46/SF
Area
Prince George's County, MD
Vacancy
6.00%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$198,700
Cap Rate 7%
$141,929
Cap Rate 9%
$110,389
Alternative Uses
Best Use
Apartment 5plus
$141.9K
$124.2K – $165.6K
NOI $9,935 @ 7.0% cap · market cap 7.10%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$238.1K
$208.3K – $277.8K
NOI $16,665 @ 7.0% cap · market cap 11.90%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
287
Businesses Nearby
Explore this area
Business Placement
Demographics for 20748, MD
39,689
Population
17,111
Households
2.3
Avg Household Size
40
Median Age
28%
College-Educated
92%
High-School Grad
9.3 sq mi
ZIP Area
4,268
Density / Sq Mi
$82,160
Median Household Income
$52,637
Median Earnings
$1,586
Median Rent
$355,600
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The unit includes community parking and shared lawn care, snow removal, and common-area maintenance.
Where is this residential income property located?
The property is located at 3122 BRINKLEY ROAD Unit 4201 Temple Hills, MD.
What is the asking price?
The asking price for this property is $140,000.
What are key features of this property?
This property features: 738‑square‑foot unit with two bedrooms and one bathroom; Built in 1966 with a brick exterior; Community parking lot
