Search
Flex Space with Apartment
For Sale
$159,000

311 Main St N, N Middletown, KY 40357

Garage, office, and upper-level residential accommodations support a flexible live-work configuration.

Property Size770 SF
Price / SF$206.49
Days on Market53

Property Features for 311 Main St N

General Information

Standard status Active
Size 770 SF
Property subtype Commercial

Additional Details

Road Access Yes

Amenities

automotive lift
office
restrooms
one-bedroom apartment
kitchen appliances
washer and dryer
mini-split HVAC

Building Details

Year Built 9999
Buildings 1
Stories 2
Listing Agency: Keller Williams Commonwealth
Listed By: Christa Joynt
Source: Centralkentuckyhomefinder
Added: Jul 8 Changed: Aug 27 Last Checked: Aug 28 at 12:19PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Commonwealth

Investment Insights

Based on property information with market context.

This flex property combines a spacious garage with an automotive lift, office space, and two restrooms on the main level. One restroom has a vent but lacks heating and air conditioning. The upper level contains a one-bedroom, one-bath apartment with an open living and kitchen area, kitchen appliances, and a washer and dryer. Mini-split HVAC systems serve the office and apartment, and several windows have been replaced.

Positioned on Main Street in North Middletown, the property includes ample parking and direct Main Street visibility. Its prior automotive operation and existing garage improvements support automotive-related use, while the office, storage, apartment, and open areas provide flexibility for live-work, contractor, trade, retail, or office applications, subject to zoning approval. Buyers should verify zoning, permitted uses, and all property details.

Key Highlights

  • Spacious garage with an automotive lift, office, and two restrooms
  • One‑bedroom, one‑bath upstairs apartment with open living and kitchen area
  • Apartment includes kitchen appliances, washer, and dryer

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$10,827
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.81%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$216,540 $216.5K
Cap Rate 7%
$154,671 $154.7K
Cap Rate 9%
$120,300 $120.3K
Market Conditions
NOI Build-Up for 770 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$16.6K $21.60/SF
− Vacancy
−$2.2K −$2.85/SF
EGI
$14.4K $18.75/SF
− OpEx
−$3.6K −$4.69/SF
NOI
$10.8K $14.06/SF
Area
Bourbon County, KY
Vacancy
13.20%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$216,540
Cap Rate 7%
$154,671
Cap Rate 9%
$120,300

Alternative Uses

Best Use
Office B
$154.7K
$135.3K – $180.5K (±1% cap)
NOI $10,827 @ 7.0% cap · market cap 6.81%
Second Best
Mixed Use
$106.3K
$93.0K – $124.0K (±1% cap)
NOI $7,438 @ 7.0% cap · market cap 4.68%
Theoretical Best
Office A
$195.1K
$170.8K – $227.7K (±1% cap)
NOI $13,660 @ 7.0% cap · market cap 8.59%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Flex space

Suggested Use

Top Pick Big Box & Wholesale Store Hair Salon Butcher Nail Salon Wine and Liquor Store Spa & Massage Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

42
Businesses Nearby
Well-served
Demand for This Use

Demographics for 40357, KY

116
Population
47
Households
2.5
Avg Household Size
39
Median Age
30%
High-School Grad
$11,786
Median Household Income
$838
Median Rent
$95,000
Median Home Value

Market

Vacancy Rate% for Office in South region

14.4% 2019
16.4% 2020
17.3% 2021
18% 2022
18.6% 2023
20.3% 2024
20.2% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Flex space - Garage, office, and upper-level residential accommodations support a flexible live-work configuration.
Where is this flex space located?
The property is located at 311 Main St N N Middletown, KY.
What is the asking price?
The asking price for this property is $159,000.
What are key features of this property?
This property features: Spacious garage with an automotive lift, office, and two restrooms; One‑bedroom, one‑bath upstairs apartment with open living and kitchen area; Apartment includes kitchen appliances, washer, and dryer
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message