3106 N FRONT STREET, Philadelphia, PA 19133
Includes a finished basement and an occupied one-bedroom apartment above.
Property Features for 3106 N FRONT STREET
General Information
Units
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of United Real Estate Group
Investment Insights
Based on property information with market context.
The second floor contains a one-bedroom, one-bathroom apartment that is currently occupied by a tenant. The layout provides distinct commercial and residential components within one property, with the address positioned along North Front Street in Philadelphia.
Key Highlights
- Ground‑floor storefront with private restroom and separate rear office
- Finished basement with additional usable space and full bathroom
- Upstairs 1‑bedroom, 1‑bathroom apartment currently occupied by a tenant
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.7k | $21.96 |
| − Vacancy | −$5.6k | −$4.41 |
| EGI | $22.1k | $17.55 |
| − OpEx | −$5.5k | −$4.39 |
| NOI | $16.6k | $13.16 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19133, PA
Market
Average Price Trend$/SF for Mixed-use properties in Philadelphia, PA
Properties on Market for Mixed-use properties in Philadelphia
Vacancy Rate% for Office in Philadelphia, PA