One-Bedroom Residential Income
For Sale
$265,000
3100 WISCONSIN AVENUE NW Unit 105, Washington, DC 20016
Main-level placement, an in-unit washer, and recent interior improvements add practical convenience to this condominium.
Property Size503 SF
Price / SF$526.84
Days on Market161
Property Features for 3100 WISCONSIN AVENUE NW Unit 105
General Information
Standard status
Active
Size
503 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Cathedral Heights
Public Transit
Yes
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,569
Amenities
in-unit washer
Building Details
Building Size
503 SF
Year Built
1930
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: May 23
Changed: Oct 27
Last Checked: Oct 26 at 3:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 503-square-foot, one-bedroom condominium occupies the main level of a 1930 building. Recent work includes fresh paint, updated lighting and fans, and improvements to the kitchen and bath. Hardwood flooring, crown molding, chair rail detailing, oversized windows, and generous bedroom closet space are among the interior features. An in-unit washer is also included.
The property is across from the Washington National Cathedral, with neighborhood restaurants, cafes, parks, grocery stores, and bus routes nearby. Cathedral Commons, Glover Park, Georgetown, and Tenleytown are also within the surrounding area. The condo fee covers heat, gas, and water.
The property is across from the Washington National Cathedral, with neighborhood restaurants, cafes, parks, grocery stores, and bus routes nearby. Cathedral Commons, Glover Park, Georgetown, and Tenleytown are also within the surrounding area. The condo fee covers heat, gas, and water.
Key Highlights
- 503‑square‑foot one‑bedroom condominium
- Main‑level location in a 1930 building
- In‑unit washer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$8,358
Cap Rate
3.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$167,160
$167.2K
Cap Rate 7%
$119,400
$119.4K
Cap Rate 9%
$92,867
$92.9K
Market Conditions
NOI Build-Up for 503 SF
Gross rent
$16.0K $31.80/SF
− Vacancy
−$800 −$1.59/SF
EGI
$15.2K $30.21/SF
− OpEx
−$6.8K −$13.59/SF
NOI
$8.4K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$167,160
Cap Rate 7%
$119,400
Cap Rate 9%
$92,867
Alternative Uses
Best Use
Apartment 5plus
$119.4K
$104.5K – $139.3K
NOI $8,358 @ 7.0% cap · market cap 3.15%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$258.7K
$226.4K – $301.9K
NOI $18,111 @ 7.0% cap · market cap 6.83%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,258
Businesses Nearby
Explore this area
Business Placement
Demographics for 20016, DC
35,068
Population
15,457
Households
2.3
Avg Household Size
37
Median Age
88%
College-Educated
99%
High-School Grad
4.4 sq mi
ZIP Area
7,970
Density / Sq Mi
$179,107
Median Household Income
$104,275
Median Earnings
$2,105
Median Rent
$1,206,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Main-level placement, an in-unit washer, and recent interior improvements add practical convenience to this condominium.
Where is this residential income property located?
The property is located at 3100 WISCONSIN AVENUE NW Unit 105 Washington, DC.
What is the asking price?
The asking price for this property is $265,000.
What are key features of this property?
This property features: 503‑square‑foot one‑bedroom condominium; Main‑level location in a 1930 building; In‑unit washer
