3100 Versaille Drive, Sherman, TX 75090
Commercially zoned entertainment property with an established skating-rink operation and adaptable indoor improvements.
Property Features for 3100 Versaille Drive
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CAPROCK Real Estate Advisors LLC
Investment Insights
Based on property information with market context.
The property is positioned ¾ mile from Texoma Parkway, providing access within a growing commercial corridor. Additional concepts identified for the site include entertainment, event, and family activity uses, along with office warehouse, industrial flex, contractor park, showroom with warehouse, distribution, and service-oriented commercial configurations. The zoning is Commercial.
Key Highlights
- Operating family skating rink at 3100 Versaille Drive
- Commercial zoning
- Improvements constructed in 1975
Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $146.9k | $8.16 |
| − Vacancy | −$12.9k | −$0.72 |
| EGI | $134.0k | $7.44 |
| − OpEx | −$40.2k | −$2.23 |
| NOI | $93.8k | $5.21 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 75090, TX
Market
Vacancy Rate% for Industrial in South region