Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3100 Beal St NW Warren, OH 44485

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Garden-style apartment building with strong income and growth potential.

    Property size:
    24,465 SF
    Lot size:
    1.15 Acres

    Property Features for 3100 Beal St NW

    General Information

    Standard status
    Active
    Size
    24,465 SF
    Lot size
    1.15 Acres

    Building Details

    Year built
    1974

    We can help!

    Listing Contact
    Tal Tamir
    Source: Crexi

    Listing Agency: Russell Commercial Advisory Listing Agent: Tal Tamir

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    24-Unit Multifamily Investment Opportunity

    The Beal St Apartments, constructed in 1974, is a 24-unit garden-style multifamily property located in Warren, Ohio. The property is currently 96% occupied, with only one vacancy. The average rent is $809 per unit per month. The tenant mix includes LG, which leases 14 of the 24 units. The property generated $189,881 in trailing-twelve-month net operating income (NOI) on $230,968 in effective gross income. The trailing-three-month annualized NOI is $200,529. Total operating expenses for the trailing twelve months were $41,087. Factoring in professional management at 6% of effective gross income, the year-one proforma NOI holds at $189,871. The property is situated in the Warren-Lordstown corridor, where Kimberly-Clark is investing approximately $960 million in a new manufacturing plant and distribution center, expected to bring 491 to 600 jobs by the end of 2026. Ultium Cells operates a $2.3 billion battery plant in Lordstown with 1,700 employees. SoftBank is investing $3 billion to convert the former GM Lordstown Assembly into an AI manufacturing facility. The state has committed $17.4 million in road infrastructure upgrades around the corridor. The property size is 24465 square feet.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Restaurant Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Warren
    County
    Trumbull
    State
    Ohio
    Longitude
    -80.862357
    Latitude
    41.2576482

    Nearby Similar for Sale

    • $399,000
      1,500 SF

      Remodeled Office Building on SR46

      Remodeled commercial office building in prime location with flexible terms.
      953 Niles Cortland Rd SE, Warren, OH 44484
      View Details
    • $109,900
      2,446 SF

      Versatile Office Building For Sale

      2,446 SF building suitable for office or medical use.
      1542 Woodland St NE, Warren, OH 44483
      View Details
    • $279,000
      0.34 Acres

      Retail Property in Warren, OH

      Retail property for sale in Warren, Ohio.
      1214 E Market St, Warren, OH 44483
      View Details
    • $279,000
      4,656 SF

      Mixed-Use Property in Downtown Warren

      Dual-zoned commercial/residential property with flexible layout and high visibility.
      1214 E Market St, Warren, OH 44483
      View Details
    • $134,900
      2,052 SF

      Renovated Warren Duplex For Sale

      Completely renovated Warren duplex with separate utilities and basements.
      838 Woodbine Ave SE, Warren, OH 44484
      View Details
    • $52,900
      Pending

      Warren Duplex: Investment Opportunity

      Two-bedroom duplex in Warren, Ohio, ideal for investors.
      2226 Mahoning Ave, Warren, OH 44483
      View Details
    • $229,900
      2,060 SF

      All-Brick Warren Duplex Residence

      Turn-key duplex in a desirable neighborhood with flexible living spaces.
      676 Central Parkway Ave SE, Warren, OH 44484
      View Details
    • $200,000
      Pending

      Warren OH Ranch Duplex

      Fully occupied ranch duplex in Champion Township near amenities.
      5546 Shaffer Rd NW unit A & B, Warren, OH 44481
      View Details
    • $305,000

      Commercial Building on Youngstown Road

      Commercial building in Warren/Howland, Ohio, with private parking.
      4021 Youngstown Rd, Warren, OH 44484
      View Details
    • $34,000
      0.28 Acres

      Two Homes on One Lot

      Two houses on one lot, great investment opportunity!
      322-324 North Rd NW, Warren, OH 44483
      View Details
    • Contact for pricing
      11,267 SF

      High-Traffic Corner Retail Opportunity

      Former drug store suitable for retail, medical, or restaurant concepts.
      1560 Parkman Rd NW, Warren, OH 44485
      View Details
    • $105,000
      2,880 SF

      Retail Building and Land ForSale

      Retail building and land for sale, leased to dry cleaner.
      1024 E Market St, Warren, OH 44483
      View Details

    FAQs

    What type of property is this?
    Apartment building - Garden-style apartment building with strong income and growth potential.
    Where is this apartment building located?
    The property is located at 3100 Beal St NW Warren, OH.
    What are key features of this property?
    This property features: - High 96% occupancy and strong income with a 9.49% cap rate.; - Significant economic development in the Warren-Lordstown corridor driving housing demand.; - Offered at an attractive price of $83,333 per unit.
    Request Owner's contact information
    3100 Beal St NW Warren, OH 44485
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3100 Beal St NW
    Warren, OH 44485
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3100 Beal St NW Warren, OH 44485
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Tal Tamir
    Real Estate License ID: 2018001908
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!