Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    31 Willow Street #3 Stonington, CT 6355

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Lease
    $975/Mo $19 SF/Yr (calc)

    Charming, historical office space in downtown Mystic for rent.

    Type:Commercial
    Property size:
    600 SF
    Lot size:
    0.16 Acres
    Added:
    Jul 29, 2025
    Days on Market:
    276
    Last Refresh:
    Apr 5 at 8:09 pm

    Property Features for 31 Willow Street #3

    General Information

    Standard status
    Active
    Size
    600 SF
    Lot size
    0.16 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1800

    We can help!

    Listing Contact
    ANN BERGENDAHL

    Listing agent ANN BERGENDAHL

    Listing office Willow Properties

    Listing date Jul 29, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Willow Properties

    Overview

    Downtown Mystic Office Space Available

    Located in downtown Mystic, this 600-square-foot office space is situated within a historical building that formerly housed a local pharmacy and other businesses. The second-floor unit, accessible via exterior stairs, features a waiting room, three additional rooms, and a powder room. The intended use of the property is for business or a home office. The tenant is responsible for covering the costs of oil heat and electricity. Parking is limited, with one space available during business hours. The rental is available starting October 1st or possibly sooner. Shared space or shared rent options may be considered.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Office Units

    Map

    City
    Stonington
    County
    New London
    State
    Connecticut
    Longitude
    -71.9769
    Latitude
    41.3658

    Nearby Similar for Lease

    • $1,650/Mo

      Charming Retail/Office in Stonington Borough

      Adorable retail or office space in historic Stonington Village.
      14 Church Street, Stonington, CT 06378
      View Details
    • $550/Mo

      Furnished Office Suite in Stonington

      Furnished office suite available for immediate occupancy in Stonington.
      232 Greenmanville Avenue, Stonington, CT 06355
      View Details
    • $1,250/Mo

      Stonington Office Space For Lease

      Office suite in high-traffic location near Mystic Golden Triangle.
      232 Greenmanville Avenue, Stonington, CT 06355
      View Details
    • $800/Mo

      Renovated Corner Office Space Available

      Private corner office in Pawcatuck with shared amenities for rent.
      158 S Broad St 3C, Stonington, CT 06379
      View Details
    • $2,500/Mo

      Customizable Retail Space on Route 1

      High-visibility commercial space with buildout allowance and flexible lease terms.
      158 South Broad Street #A, Stonington, CT 06379
      View Details
    • $1,500/Mo

      Newly Renovated Shared Office Space

      High-exposure, shared office space available for immediate occupancy.
      158 South Broad Street #3B, Stonington, CT 06379
      View Details
    • $800/Mo

      Corner Office Space Available

      Private corner office in renovated shared space for lease.
      158 South Broad Street #3C, Stonington, CT 06379
      View Details
    • $1,650/Mo

      Charming Retail/Office Space in Stonington

      Retail or office space in historic Stonington Borough.
      14 Church Street, Stonington, CT 06378
      View Details
    • $600/Mo

      Office Space with Skylight

      Office space near downtown Mystic and Pawcatuck/Westerly.
      530 Stonington Road #204, Stonington, CT 06378
      View Details
    • $2,700/Mo

      Stonington Warehouse with Overhead Doors

      3,000 SF warehouse with large overhead doors for lease.
      46 Taugwonk Spur Road, Stonington, CT 06378
      View Details
    • $795/Mo

      Office Space in Mystic

      Bright office space in a premium Mystic location.
      14 Masons Island Road #3, Stonington, CT 06355
      View Details
    • $1,250/Mo

      Stonington Borough Garage Space Rental

      Well-maintained garage in Stonington Borough, suitable for parking/storage.
      131 Water St, Stonington, CT 06378
      View Details

    FAQs

    What type of property is this?
    Office units - Charming, historical office space in downtown Mystic for rent.
    Where is this office units located?
    The property is located at 31 Willow Street #3 Stonington, CT.
    What is the lease rate?
    The lease rate is $975 /Mo.
    What are key features of this property?
    This property features: Prime Downtown Mystic Location; Historical Building with Character; Suitable for Business or Home Office
    (860) 415-8374
    We can help!
    Listing Contact
    ANN BERGENDAHL
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!