Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Producing Duplex in Granbury, TX Title is generated by Realmo AI

    309-311 Lilac Drive, Granbury, TX 76049

    View on Map
    Claim this Listing
    For Sale
    $258,000

    Fully occupied duplex with new roof and recent upgrades.

    Type:Multi-Family / Full Duplex
    Property size:
    1,764 SF
    Price / SF:
    $146/SF
    Added:
    Oct 19, 2025
    Days on Market:
    227
    Last Refresh:
    Mar 13 at 12:54 pm

    Property Features for 309-311 Lilac Drive

    General Information

    Standard status
    Active
    Size
    1,764 SF
    Property subtype
    Multi-Family / Full Duplex

    Building Details

    Year Built
    1986

    We can help!

    Listing Contact
    Natalie Self
    Natalie Self

    Listing agent Natalie Self

    Listing office Elevate Realty Group

    Listing date Oct 19, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Elevate Realty Group

    HighLights

    • Income‑producing duplex, 100% occupied and generating returns immediately.
    • New roof installed for added peace of mind and value.
    • New HVAC (unit 309) and water heater (unit 311) provide updated systems.
    • Convenient location close to shopping, dining, and entertainment on the desirable Fort Worth side of town with easy access to the metroplex.
    • Each unit features 2 bedrooms and 1 bathroom with an open floor plan.
    • Fenced backyard for outdoor activities.

    Overview

    This income-producing duplex is 100% occupied and ready to generate returns. Each unit offers 2 bedrooms and 1 bathroom, featuring an open floor plan. The property includes a fenced backyard. Located on the Fort Worth side of town, it offers convenient access to shopping, dining, and entertainment, making it ideal for commuters. A new roof has been installed. Additional updates include new flooring in the living areas, a new HVAC system installed in one unit in June 2023, and a water heater replaced in the other unit in June 2025. A new dishwasher was installed in January 2023 in one of the units. The property size is 1764 square feet.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Granbury
    County
    Hood
    State
    Texas
    Longitude
    -97.7171423
    Latitude
    32.4586117

    Nearby Similar for Sale

    • $1,800,000
      5,509 SF

      Granbury Retail Opportunity on Highway

      Versatile commercial property with high visibility and accessibility.
      1333 N Plaza Drive, Granbury, TX 76048
      View Details
    • $525,000
      6,000 SF

      Granbury Commercial Opportunity

      Centrally located commercial property with versatile potential.
      311 Eastridge Road, Granbury, TX 76049
      View Details
    • $1,750,000
      7,400 SF

      Granbury Industrial Property on US-377

      Versatile commercial property with warehouse, office, and living quarters.
      2550 W US Highway 377, Granbury, TX 76048
      View Details
    • $1,100,000
      3,915 SF

      Historic Granbury Hotel/Motel Opportunity

      Iconic, income-producing property near Granbury Square and Lake Granbury.
      1002 W Pearl Street, Granbury, TX 76048
      View Details
    • $1,300,000

      Updated Office Building on Large Lot

      Modern office on 1.76 acres with expansion potential.
      4400 E Highway 377, Granbury, TX 76049
      View Details
    • $439,000

      Granbury Commercial Building with Possibilities

      Turn-key commercial building in Granbury, TX, with expansion potential.
      605 Calinco Drive, Granbury, TX 76048
      View Details
    • $899,900

      Granbury Commercial Buildings For Sale

      Three commercial buildings for sale in Granbury, Texas.
      206 KINGS Plaza, Granbury, TX 76049
      View Details
    • $569,000

      Versatile Commercial Property on Pearl Street

      Adaptable commercial space with expansion potential in a high-visibility location.
      1806 W Pearl Street, Granbury, TX 76048
      View Details
    • $550,000

      Versatile Commercial Building in Acton

      Two-story office building with warehouse space and high visibility.
      3230 Fall Creek Highway, Granbury, TX 76049
      View Details
    • $2,875,000
      7,313 SF

      Granbury Estate with Equestrian Facilities

      Luxury ranch living close to town square on 18.5 acres.
      700 Temple Hall Highway, Granbury, TX 76049
      View Details
    • $275,000
      1,494 SF

      Renovated Office Space, Granbury, TX

      Updated office building on a corner lot in Granbury.
      1031 W Pearl Street, Granbury, TX 76048
      View Details
    • $599,999
      1,200 SF

      Texas Ranch Barndominium on Acreage

      Ag-exempt land with barndominium near Brazos River.
      1001 Marigold Court, Granbury, TX 76049
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully occupied duplex with new roof and recent upgrades.
    Where is this duplex located?
    The property is located at 309-311 Lilac Drive Granbury, TX.
    What is the asking price?
    The asking price for this property is $258,000.
    What are key features of this property?
    This property features: Income‑producing duplex, 100% occupied and generating returns immediately.; New roof installed for added peace of mind and value.; New HVAC (unit 309) and water heater (unit 311) provide updated systems.
    (817) 736-5757
    We can help!
    Listing Contact
    Natalie Self
    Natalie Self
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    309-311 Lilac Drive, Granbury, TX 76049
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!