Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Elsa, Texas Retail Investment Opportunity Title is generated by Realmo AI

    N 308-302 N Broadway Street Street, Elsa, TX 78543

    View on Map
    Claim this Listing
    For Sale
    $215,000

    Three-unit commercial building in Elsa, Texas, fully leased.

    Type:General Commercial
    Property size:
    5,336 SF
    Price / SF:
    $40/SF
    Added:
    Aug 17, 2023
    Days on Market:
    1027
    Last Refresh:
    May 12 at 9:15 pm

    Property Features for N 308-302 N Broadway Street Street

    General Information

    Standard status
    Active
    Size
    5,336 SF
    Property subtype
    General Commercial

    Building Details

    Year Built
    1975

    We can help!

    Listing Contact
    Christian Sanchez

    Listing agent Christian Sanchez

    Listing office Excalibur Realty, Llc

    Listing date Aug 17, 2023

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Excalibur Realty, Llc

    HighLights

    • Fully leased investment property with three established tenants.
    • High‑traffic location in the heart of Elsa, Texas.
    • Unit 308 is large‑scale with a spacious main area, 2‑3 rooms, restroom, substantial center area, and garage/storage.
    • Ample parking available in the front, side, and back of the building.
    • Relatively new metal roof (installed approximately 3 years ago).
    • Additional features include central air, electric cooling, handicapped access, and extra storage.

    Overview

    Located in the heart of Elsa, Texas, this property presents a great investment opportunity. The building consists of three units, all of which are currently leased. The first unit operates as a nutrition shop, the second as a church, and the third as a boutique and flower shop. Unit 308 is larger than unit 322, which has been divided into two units. Unit 308 includes a spacious main area, two to three rooms, a restroom, a substantial-sized center area, and a garage that can be used for additional storage. Parking is available in the front, side, and back of the building. The metal roof was installed approximately three years ago. The property benefits from a high-traffic location. The property size is 5336 square feet.
    Location Intelligence

    Current Use by Public Records

    Retail space

    Map

    City
    Elsa
    County
    Hidalgo
    State
    Texas
    Longitude
    -97.9827
    Latitude
    26.2988

    Nearby Similar for Sale

    • $325,000
      5,969 SF

      Mixed-Use Retail Building in Elsa

      Versatile investment property with retail and residential income potential.
      705 N Broadway Street, Elsa, TX 78543
      View Details
    • $360,000
      2,190 SF

      Elsa, TX Triplex Investment

      Triplex on nearly two acres with development potential.
      19310 N Mile 6 Road W, Elsa, TX 78543
      View Details
    • $850,000
      6,777 SF

      Retail/Office Building in Elsa, TX

      6,776 SF retail/office building in a high-traffic location.
      412 E Edinburg Ave, Elsa, TX 78543
      View Details
    • $1,390,000
      12,874 SF

      Elsa Retail Center For Sale

      92% occupied retail center in Elsa, Texas.
      107 S Broadway St, Elsa, TX
      View Details
    • $2,000
      7,800 SF

      Elsa Retail Plaza Suites

      New construction retail suites available for lease in Elsa, Texas.
      17409 N. FM 88 , Elsa, TX 78543
      View Details
    • $985,947

      New Multifamily Development Near UTRGV

      New development with ten units near the University of Texas.
      340 Eva Street, Elsa, TX 78543
      View Details
    • $825,000
      7,848 SF

      Freestanding Commercial Property on Main Road

      7,848 SF commercial space on Elsa's main arterial roadway.
      611 E Edinburg Ave, Elsa, TX 78543
      View Details

    FAQs

    What type of property is this?
    Retail space - Three-unit commercial building in Elsa, Texas, fully leased.
    Where is this retail space located?
    The property is located at N 308-302 N Broadway Street Street Elsa, TX.
    What is the asking price?
    The asking price for this property is $215,000.
    What are key features of this property?
    This property features: Fully leased investment property with three established tenants.; High‑traffic location in the heart of Elsa, Texas.; Unit 308 is large‑scale with a spacious main area, 2‑3 rooms, restroom, substantial center area, and garage/storage.
    (956) 843-0723
    We can help!
    Listing Contact
    Christian Sanchez
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    N 308-302 N Broadway Street Street, Elsa, TX 78543
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!