Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Elsa, TX Triplex Investment Title is generated by Realmo AI

    19310 N Mile 6 Road W, Elsa, TX 78543

    View on Map
    Claim this Listing
    For Sale
    $360,000

    MULTI_FAMILY - Elsa, TX

    Property size:
    2,190 SF
    Lot size:
    1.91 Acres
    Price / SF:
    $164/SF
    Added:
    Apr 14, 2026
    Days on Market:
    39
    Last Refresh:
    May 22 at 1:06 am

    Property Features for 19310 N Mile 6 Road W

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Parking features
    Carport
    Appliances
    Electric Water Heater
    Standard status
    Active
    APN
    W380000581000305,W380000581000300
    Size
    2,190 SF
    Lot size
    1.91 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    3826

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    1995
    Floors in Building
    1
    Number of units
    3
    Building materials
    Brick
    Roof type
    Shingle

    We can help!

    Listing Contact
    Elvira Perez

    Listing agent Elvira Perez

    Listing office Keller Williams Realty RGV 3300 N Mccoll. Ste P & Q, McAllen, TX

    Listing date Apr 14, 2026

    MLS# 491325 Listing URL

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Triplex investment property with three income‑producing units.
    • Situated on nearly two acres of land.
    • Ample surrounding land with potential for future development or value add.
    • Ideal for investors or owner‑occupants seeking rental income.
    • Features central heating and central air.
    • Carport parking.

    Overview

    This triplex investment property is located in Elsa, Texas, and situated on approximately 1.91 acres. The property features three income-producing units. The surrounding land offers potential for future development or value add. This property presents an opportunity for investors or owner-occupants seeking rental income and long-term growth. The building has a size of 2190 square feet.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $212.8K
    NOI $19,151 @ 9.00% cap · cautious / downside scenario
    Moderate
    $273.6K
    NOI $19,151 @ 7.00% cap · market / base-case scenario
    Aggressive
    $383.0K
    NOI $19,151 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $30.7k $14.04
    − Vacancy −$3.4k −$1.55
    EGI $27.4k $12.49
    − OpEx −$8.2k −$3.75
    NOI $19.2k $8.74
    2,190 SF · lease $14.04/SF/yr · vacancy 11.02% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $273.6K
    $239.4K – $319.2K (±1% cap)
    NOI $19,151 @ 7.0% cap · market cap 5.32%
    Second Best
    Apartment 5plus
    $251.9K
    $220.4K – $293.9K (±1% cap)
    NOI $17,633 @ 7.0% cap · market cap 4.90%
    Theoretical Best
    Hotel Hospitality
    $1.65M
    $1.44M – $1.92M (±1% cap)
    NOI $115,468 @ 7.0% cap · market cap 32.07%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Triplexes

    Map

    City
    Elsa
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.009297
    Latitude
    26.299971

    Nearby Similar for Sale

    • $325,000
      5,969 SF

      Mixed-Use Retail Building in Elsa

      Versatile investment property with retail and residential income potential.
      705 N Broadway Street, Elsa, TX 78543
      View Details
    • $2,000
      7,800 SF

      Elsa Retail Plaza Suites

      New construction retail suites available for lease in Elsa, Texas.
      17409 N. FM 88 , Elsa, TX 78543
      View Details
    • $1,390,000
      12,874 SF

      Elsa Retail Center For Sale

      92% occupied retail center in Elsa, Texas.
      107 S Broadway St, Elsa, TX
      View Details
    • $215,000
      5,336 SF

      Elsa, Texas Retail Investment Opportunity

      Three-unit commercial building in Elsa, Texas, fully leased.
      N 308-302 N Broadway Street Street, Elsa, TX 78543
      View Details
    • $985,947

      New Multifamily Development Near UTRGV

      New development with ten units near the University of Texas.
      340 Eva Street, Elsa, TX 78543
      View Details
    • $825,000
      7,848 SF

      Freestanding Commercial Property on Main Road

      7,848 SF commercial space on Elsa's main arterial roadway.
      611 E Edinburg Ave, Elsa, TX 78543
      View Details

    FAQs

    What type of property is this?
    Triplex - Triplex on nearly two acres with development potential.
    Where is this triplex located?
    The property is located at 19310 N Mile 6 Road W Elsa, TX.
    What is the asking price?
    The asking price for this property is $360,000.
    What are key features of this property?
    This property features: Triplex investment property with three income‑producing units.; Situated on nearly two acres of land.; Ample surrounding land with potential for future development or value add.
    (956) 648-1539
    We can help!
    Listing Contact
    Elvira Perez
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    19310 N Mile 6 Road W, Elsa, TX 78543
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!