305 NW 58th St Miami, FL 33127
New construction duplex in central Miami, ideal for investors.
Property Features for 305 NW 58th St
General Information
- Standard status
- Active
- Size
- 2,000 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2025
Listing office EXP Realty LLC
Listing date Nov 20, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Prime central Miami location, approximately 15 minutes from major destinations.
- Brand‑new construction (built in 2025) duplex with modern design.
- Excellent income‑producing opportunity for investors, Airbnb, or owner‑occupants.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $61.2k | $30.60 |
| − Vacancy | −$3.9k | −$1.95 |
| EGI | $57.3k | $28.65 |
| − OpEx | −$17.2k | −$8.60 |
| NOI | $40.1k | $20.06 |
