305 CAPTIVA DRIVE, Davenport, FL 33896
Fully furnished 4-bedroom townhouse in Festival Resort near Disney.
- Added:
- Mar 24, 2026
- Days on Market:
- 67
- Last Refresh:
- Apr 6 at 2:37 am
Property Features for 305 CAPTIVA DRIVE
General Information
- Standard status
- Active
- Size
- 1,960 SF
- Lot size
- 0.04 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2016
Listing agent Ernesto Vega License #3430626
Listing office CANVAS REAL ESTATE (954) 332-7121
Listing date Mar 24, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CANVAS REAL ESTATE
HighLights
- Fully furnished, move‑in ready condition.
- Prime location near Disney's Magic Kingdom, ideal for personal use or short‑term rental.
- Access to free resort amenities including a large pool, water park, miniature golf, and fitness center.
- Spacious 4‑bedroom, 3‑bathroom layout with a loft.
- Enjoy the private screened lanai with plunge pool.
- First‑floor principal suite features dual vanity and walk‑in shower.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.0k | $18.36 |
| − Vacancy | −$2.2k | −$1.14 |
| EGI | $33.8k | $17.22 |
| − OpEx | −$15.2k | −$7.75 |
| NOI | $18.6k | $9.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Davenport
- County
- Polk
- State
- Florida
- Longitude
- -81.6002
- Latitude
- 28.2515