Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Tuscumbia Duplex: Investment Opportunity Title is generated by Realmo AI

    304 5th St, Tuscumbia, AL 35674

    View on Map
    Claim this Listing
    Pending
    $190,000

    MULTI_FAMILY - Tuscumbia, AL

    Property size:
    2,329 SF
    Lot size:
    0.25 Acres
    Added:
    Mar 13, 2026
    Days on Market:
    71
    Last Refresh:
    May 22 at 10:06 am

    Property Features for 304 5th St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    00 Residential
    Parking features
    On Street, Offsite
    Patio and Porch features
    Patio
    Exterior features
    None (ExteriorFeat)
    Standard status
    Pending
    APN
    13-02-04-3-005-015.000
    Size
    2,329 SF
    Lot size
    0.25 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    W 85' LOT 352 TUSCUMBIA 85 X 132 /DB 2022 PG 6094-6095
    Tax Annual Amount
    1718

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    1955
    Number of units
    2
    Flooring type
    Vinyl, Carpet
    Building materials
    Lap Siding
    Additional Structures
    None

    We can help!

    Listing Contact
    Adam Wimberly

    Listing agent Adam Wimberly License #000109233

    Listing office MarMac Real Estate - The Shoals 417 E Mobile Street, Florence, AL

    Listing date Mar 13, 2026

    MLS# 527594 Listing URL

    Copyright © 2026 Strategic MLS Alliance, INC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Cash‑flowing duplex, ideal for investors or owner‑occupants.
    • Potential for owner‑occupancy with rental income offsetting mortgage costs.
    • Remodeled units within the last 5 years.
    • New roof installed in 2022.
    • One recently installed HVAC system.
    • Two units: one 2‑bedroom/1‑bathroom and one large 1‑bedroom/1‑bathroom.

    Overview

    This multifamily property in Tuscumbia, Alabama, presents an opportunity for investors or owner-occupants. The property features a duplex configuration, with both units remodeled within the last 5 years. A new roof was installed in 2022, and one HVAC system has been recently installed. One unit offers a 2-bedroom, 1-bathroom layout, while the other unit features a large 1-bedroom, 1-bathroom layout, though it is described as having an identical layout. The property is situated on a 0.25-acre lot. The property has 2329 square feet of space. Intended use of the property is for rental income. The property is zoned for residential use.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $152.4K
    NOI $13,719 @ 9.00% cap · cautious / downside scenario
    Moderate
    $196.0K
    NOI $13,719 @ 7.00% cap · market / base-case scenario
    Aggressive
    $274.4K
    NOI $13,719 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $21.0k $9.00
    − Vacancy −$1.4k −$0.59
    EGI $19.6k $8.42
    − OpEx −$5.9k −$2.52
    NOI $13.7k $5.89
    2,329 SF · lease $9.00/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $196.0K
    $171.5K – $228.7K (±1% cap)
    NOI $13,719 @ 7.0% cap · market cap 7.22%
    Second Best
    Apartment 5plus
    $175.8K
    $153.9K – $205.1K (±1% cap)
    NOI $12,308 @ 7.0% cap · market cap 6.48%
    Theoretical Best
    Office A
    $371.9K
    $325.4K – $433.9K (±1% cap)
    NOI $26,034 @ 7.0% cap · market cap 13.70%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tuscumbia
    County
    Colbert
    State
    Alabama
    Longitude
    -87.6998054
    Latitude
    34.7320539

    Nearby Similar for Sale

    • $149,900
      1,443 SF

      Commercial Property in Tuscumbia, AL

      Commercial property in Tuscumbia, Alabama, suitable for retail.
      204 Third St W, Tuscumbia, AL 35674
      View Details
    • $225,000
      8,679 SF

      Tuscumbia Commercial Property For Sale

      Versatile commercial property with warehouse and office space in Tuscumbia.
      300 W 5th Street, Tuscumbia, AL 35674
      View Details
    • $1.00
      1,100 SF

      Income Producing Duplex in Tuscumbia

      Two-story duplex with one-bedroom units, income-producing, on 0.25 acres.
      8921 Frankfort Road, Tuscumbia, AL 35674
      View Details
    • $234,900
      1,500 SF

      Tuscumbia Commercial Space For Sale

      1,500 sq ft corner-lot property with parking and security system.
      300 E 6th St, Tuscumbia, AL 35674
      View Details
    • $1.00
      1,360 SF

      Tuscumbia Multifamily Investment Opportunity

      Two duplexes and a single-family home, all currently leased.
      8855 Frankfort Road, Tuscumbia, AL 35674
      View Details
    • $599,000
      9,685 SF

      Self-Storage and Industrial Property

      Self-storage and industrial property with fenced outside storage available for sale.
      1884 George Wallace Hwy, Tuscumbia, AL 35674
      View Details
    • $399,900
      3,076 SF

      Main Street Commercial Building

      Commercial building with drive-thru, parking, and office space.
      506 N Main St, Tuscumbia, AL 35674
      View Details
    • $225,000
      8,679 SF

      Tuscumbia Warehouse with Office Space

      8,054 SF warehouse plus 625 SF office space.
      300 W 5th Street, Tuscumbia, AL 35674
      View Details
    • $239,000
      2,560 SF

      Tuscumbia Commercial Property on Frankfort

      Versatile commercial property in high-traffic Tuscumbia location.
      726 Frankfort Rd, Tuscumbia, AL 35674
      View Details
    • $390,000

      93-Acre Tuscumbia Retreat

      93.33 acre retreat with pasture, woods, and underground spring.
      00 Hawk Pride Mountain Rd, Tuscumbia, AL 35674
      View Details
    • $239,900
      1,500 SF

      Corner Lot Commercial Space

      1,500 sq ft corner lot with parking.
      300 E 6th St, Tuscumbia, AL 35674
      View Details
    • $199,900

      Remodeled Duplex with Rental Income

      Remodeled duplex, new roof, potential for owner occupancy.
      304 5th St, Tuscumbia, AL 35674
      View Details

    FAQs

    What type of property is this?
    Duplex - Remodeled duplex in Tuscumbia, ideal for investors or owner-occupants.
    Where is this duplex located?
    The property is located at 304 5th St Tuscumbia, AL.
    What is the asking price?
    The asking price for this property is $190,000.
    What are key features of this property?
    This property features: Cash‑flowing duplex, ideal for investors or owner‑occupants.; Potential for owner‑occupancy with rental income offsetting mortgage costs.; Remodeled units within the last 5 years.
    (256) 349-3638
    We can help!
    Listing Contact
    Adam Wimberly
    Real Estate License ID: 000109233
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    304 5th St, Tuscumbia, AL 35674
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!