Back to Search
Remodeled Multifamily with ADUs

3035 Logan St Oakland, CA 94601

New
3035 Logan St, Oakland, CA, 94601
$1,149,000
For Sale
$1,149,000

MULTI_FAMILY - Oakland, CA

Property Size2,700 SF
Lot Size0.10 Acres
Price / SF$425.56
Days on Market5

Property Features for 3035 Logan St

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
6
Bathrooms
8
Rooms
Bathroom 6, Bathroom 4, Bathroom 2, Bedroom 2, Bathroom 1, Bathroom 5, Bedroom 6, Bedroom 4, Bathroom 3, Bathroom 7, Bathroom 8, Bedroom 3, Bedroom 1, Bedroom 5
Parking features
Off Street
Exterior features
Back Yard
Fencing
Fenced
Standard status
Active
APN
2676726
Size
2,700 SF
Lot size
0.10 Acres

Utilities

Sewer type
Public Sewer
Water source
Public

Building Details

Year built
1908
Number of units
3
Flooring type
Laminate
Roof type
Composition
Listing Agency EXP Realty of California, Inc
2603 Camino Ramon Ste 200, San Ramon, CA
Listed by Nicholas Liesenfeld · License #01364555
Added: Jul 14 Checked: Jul 18 at 7:06 pm
MLS# 41141579 Listing URL

Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This remodeled Oakland multifamily property offers flexible living arrangements with a spacious main residence, a detached ADU, and a junior ADU. The home has been thoughtfully updated throughout with modern finishes and is described as move-in ready, with all appliances included.

The detached and junior ADUs provide multiple on-site living options while maintaining separate space for occupants. The property is positioned near Fruitvale BART, major freeways, and public transportation, with shopping, dining, and parks nearby. The remarks also reference the established Sausal Creek community at the base of the Oakland Hills.

Overall, the layout is designed to support owner occupancy alongside supplemental rental income or multigenerational living, while keeping the property configured for multiple living spaces on one site.

Key Highlights

  • 3035 Logan Street offers a main residence plus a detached ADU and a junior ADU for multi‑living flexibility
  • 6 bedrooms and 8 bathrooms with a layout designed to support multiple living options
  • Remodeled property includes all appliances and is move‑in ready

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $92.3k $34.20
− Vacancy −$3.9k −$1.44
EGI $88.5k $32.76
− OpEx −$26.5k −$9.83
NOI $61.9k $22.93
2,700 SF · lease $34.20/SF/yr · vacancy 4.20% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$884.6K
$774.0K – $1.03M (±1% cap)
NOI $61,923 @ 7.0% cap · market cap 5.39%
Second Best
Apartment 5plus
$821.3K
$718.6K – $958.1K (±1% cap)
NOI $57,488 @ 7.0% cap · market cap 5.00%
Theoretical Best
Office A
$1.10M
$963.0K – $1.28M (±1% cap)
NOI $77,038 @ 7.0% cap · market cap 6.70%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Real Estate Agency Law Firm Skin Care Clinic HVAC Service Big Box & Wholesale Store Accounting Firm Travel Agency Gym & Fitness Center Pet Store & Service Restaurant

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Remodeled Oakland property with a main residence plus detached and junior ADUs, sold move-in ready with appliances included.
Where is this triplex located?
The property is located at 3035 Logan St Oakland, CA.
What is the asking price?
The asking price for this property is $1,149,000.
What are key features of this property?
This property features: 3035 Logan Street offers a main residence plus a detached ADU and a junior ADU for multi‑living flexibility; 6 bedrooms and 8 bathrooms with a layout designed to support multiple living options; Remodeled property includes all appliances and is move‑in ready
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message