Remodeled Triplex with Detached
For Sale
$1,149,000
3035 Logan St, Oakland, CA 94601
Remodeled triplex with a detached ADU and junior ADU, move-in ready with appliances included.
Property Size2,700 SF
Days on Market22
Property Features for 3035 Logan St
General Information
Standard status
Active
Size
2,700 SF
Property subtype
Triplex
Additional Details
Highway Access
Yes
Building Details
Building Size
2,700 SF
Year Built
1908
Listing Agency:
EXP Realty of California, Inc
(510) 606-0107
Listed By:
Nicholas Liesenfeld, · License #01364555
Source:
Coastandcore
Added: Jul 14
Changed: Jul 29
Last Checked: Aug 3 at 10:47AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty of California, Inc
Investment Insights
Based on property information with market context.
3035 Logan St is a remodeled triplex-style property built in 1908, offering flexible living arrangements with a spacious main residence plus two additional dwelling spaces. The home includes a detached ADU and a junior ADU, creating practical separation for multigenerational living, owner occupancy with supplemental rental options, or other income-focused setups.
The property has been thoughtfully updated throughout with modern finishes and is move-in ready, with all appliances included. The versatile layout is designed to maximize privacy and functionality across the multiple living options.
Located in Oakland’s Fruitvale neighborhood, the home is convenient to Fruitvale BART, major freeways, and public transportation, supporting easy commuting throughout the Bay Area. Nearby shopping, dining, parks, and local neighborhood amenities round out the everyday convenience.
The property has been thoughtfully updated throughout with modern finishes and is move-in ready, with all appliances included. The versatile layout is designed to maximize privacy and functionality across the multiple living options.
Located in Oakland’s Fruitvale neighborhood, the home is convenient to Fruitvale BART, major freeways, and public transportation, supporting easy commuting throughout the Bay Area. Nearby shopping, dining, parks, and local neighborhood amenities round out the everyday convenience.
Key Highlights
- Remodeled triplex‑style home built in 1908
- Includes a detached ADU plus a junior ADU for flexible living
- Move‑in ready with modern finishes throughout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.3k | $34.20 |
| − Vacancy | −$3.9k | −$1.44 |
| EGI | $88.5k | $32.76 |
| − OpEx | −$26.5k | −$9.83 |
| NOI | $61.9k | $22.93 |
2,700 SF · lease $34.20/SF/yr · vacancy 4.20% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$884.6K
$774.0K – $1.03M
NOI $61,923 @ 7.0% cap · market cap 5.39%
Second Best
Apartment 5plus
$821.3K
$718.6K – $958.1K
NOI $57,488 @ 7.0% cap · market cap 5.00%
Theoretical Best
Office A
$1.10M
$963.0K – $1.28M
NOI $77,038 @ 7.0% cap · market cap 6.70%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,011
Businesses Nearby
Explore this area
Business Placement
Demographics for 94601, CA
54,166
Population
17,454
Households
3.1
Avg Household Size
35
Median Age
24%
College-Educated
70%
High-School Grad
3.2 sq mi
ZIP Area
16,927
Density / Sq Mi
$66,651
Median Household Income
$37,765
Median Earnings
$1,651
Median Rent
$703,100
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Remodeled triplex with a detached ADU and junior ADU, move-in ready with appliances included.
Where is this triplex located?
The property is located at 3035 Logan St Oakland, CA.
What is the asking price?
The asking price for this property is $1,149,000.
What are key features of this property?
This property features: Remodeled triplex‑style home built in 1908; Includes a detached ADU plus a junior ADU for flexible living; Move‑in ready with modern finishes throughout
