Search
Brick Two-Family With Slate Roof
For Sale
$375,000
Pending

303 Spring Avenue, Troy, NY 12180

MULTI_FAMILY - Other - Troy, NY

Property Size2,690 SF
Lot Size0.29 Acres
Days on Market95

Property Features for 303 Spring Avenue

General Information

Property type Residential Multi Family
Property subtype Duplex
Bedrooms 6
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 4, Bedroom 3, Bedroom 1, Bedroom 5, Bedroom 6, Bathroom 1, Bedroom 2, Bathroom 2
Parking 4
Parking features Driveway
Patio and Porch features Porch
Interior features High Speed Internet
Fireplace 1
Basement Full
Lot features Level
Elementary school district Troy
Middle school district Troy
High school district Troy
Directions From Troy route 2 east to a right on Pawling Av. bear left onto Spring at the light house on left
Standard status Pending
APN 381700 112.58-1-4 01
Size 2,690 SF
Lot size 0.29 Acres

Taxes and HOA fees

Tax Annual Amount 7452

Utilities

Sewer type Public Sewer
Heating system Hot Water(Heating), Natural Gas
Water source Public

Amenities

covered porches
finished basement play area

Building Details

Year built 1920
Number of units 2
Flooring type Wood
Building materials Brick
Roof type Slate
Architectural style Other
Listing Agency: Howard Hanna Capital Inc
Listed By: Kristin M McClenaghan · License #10301212697
Added: May 18 Changed: Aug 12 Last Checked: Aug 20 at 7:06PM
MLS# 202617517

Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This classic brick two-family features a slate roof and generous interior space across two oversized flats. Both units include hardwood floors, high ceilings, large sun-filled rooms, eat-in kitchens, and laundry hookups. The home also offers covered porches and a huge basement with a small finished play area or flex space. Outside, the property includes a large lot.

Located on the East Side of Troy, it is next to Emma Willard School and within walking distance of shopping, restaurants, places of worship, and other neighborhood amenities. Quick highway access and public transportation nearby add convenience.

With a total size described as over 2,900 square feet, the layout is designed to support comfortable long-term owner occupancy with flexibility for multi-generational living.

Key Highlights

  • Classic brick two‑family built in 1920 with a slate roof
  • Over 2,900 sq. ft. total with a layout suited for multi‑generational living or owner occupancy
  • Both oversized flats feature hardwood floors, high ceilings, large sun‑filled rooms, and eat‑in kitchens

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$31,060
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.28%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$621,200 $621.2K
Cap Rate 7%
$443,714 $443.7K
Cap Rate 9%
$345,111 $345.1K
Market Conditions
NOI Build-Up for 2,690 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$46.8K $17.40/SF
− Vacancy
−$2.4K −$0.90/SF
EGI
$44.4K $16.50/SF
− OpEx
−$13.3K −$4.95/SF
NOI
$31.1K $11.55/SF
Area
Albany County, NY
Vacancy
5.20%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$621,200
Cap Rate 7%
$443,714
Cap Rate 9%
$345,111

Alternative Uses

Best Use
Multifamily LT 5
$443.7K
$388.3K – $517.7K (±1% cap)
NOI $31,060 @ 7.0% cap · market cap 8.28%
Second Best
Apartment 5plus
$410.5K
$359.2K – $478.9K (±1% cap)
NOI $28,733 @ 7.0% cap · market cap 7.66%
Theoretical Best
Office A
$839.4K
$734.5K – $979.3K (±1% cap)
NOI $58,758 @ 7.0% cap · market cap 15.67%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Auto Repair Shop Building Supply Big Box & Wholesale Store Restaurant Auto Parts Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

224
Businesses Nearby

Demographics for 12180, NY

55,907
Population
25,527
Households
2.2
Avg Household Size
33
Median Age
40%
College-Educated
90%
High-School Grad
56.2 sq mi
ZIP Area
995
Density / Sq Mi
$73,767
Median Household Income
$41,787
Median Earnings
$1,188
Median Rent
$233,000
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Classic brick two-family offers hardwood floors, eat-in kitchens, laundry hookups, covered porches, and a large basement.
Where is this duplex located?
The property is located at 303 Spring Avenue Troy, NY.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: Classic brick two‑family built in 1920 with a slate roof; Over 2,900 sq. ft. total with a layout suited for multi‑generational living or owner occupancy; Both oversized flats feature hardwood floors, high ceilings, large sun‑filled rooms, and eat‑in kitchens
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message