3029 Green Mountain, New Braunfels, TX 78130
MULTI_FAMILY - New Braunfels, TX
Property Features for 3029 Green Mountain
General Information
Taxes and HOA fees
Building Details
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Income‑producing property in a desirable location.
- Two well‑maintained units, each with 3 bedrooms and 2 baths.
- Convenient access to both San Antonio and Austin.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.5k | $16.20 |
| − Vacancy | −$2.1k | −$1.54 |
| EGI | $20.3k | $14.66 |
| − OpEx | −$6.1k | −$4.40 |
| NOI | $14.2k | $10.26 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78130, TX
Market
Vacancy Rate% for Multifamily in South region