Bar and Rental Income
3025 S US HIGHWAY 41 Dunnellon, FL 34432
New
For Sale
$1,299,000
Turnkey bar/nightclub with liquor/package included, plus two one-bedroom rentals and a 3-bedroom residence on a corner parcel.
Property Size5,451 SF
Lot Size4.11 Acres
Price / SF$238.30
Days on Market5
Property Features for 3025 S US HIGHWAY 41
General Information
Standard status
Active
Size
5,451 SF
Lot size
4.11 Acres
Property subtype
Mixed Use
Building Details
Year Built
1973
Listing Agency:
HIERS REALTY GROUP LLC
(352) 529-7657
Listed By:
Dustin Hiers · License #3405602
Source:
Endlesssummerrealty
Added: Jul 25
Changed: Jul 28
Last Checked: Jul 29 at 5:53AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of HIERS REALTY GROUP LLC
Investment Insights
Based on property information with market context.
This turnkey offering combines a 2,151-square-foot bar/nightclub with a liquor/package license and existing inventory. The property also includes two income-producing one-bedroom rental units and a 1,528-square-foot, 3-bedroom, 2-bath residence with an in-ground swimming pool.
The site sits on a highly visible 4.11-acre corner parcel with B2/A1 zoning. It is conveniently located a short drive from both Dunnellon and Ocala.
For buyers seeking a mixed-use setup, this configuration provides on-site entertainment space alongside residential income components, all offered as a single package.
The site sits on a highly visible 4.11-acre corner parcel with B2/A1 zoning. It is conveniently located a short drive from both Dunnellon and Ocala.
For buyers seeking a mixed-use setup, this configuration provides on-site entertainment space alongside residential income components, all offered as a single package.
Key Highlights
- Turnkey 2,151 SF bar/nightclub offered with a liquor/package license and existing inventory
- B2/A1 zoning on a highly visible 4.11‑acre corner parcel for flexibility of permitted uses
- Income‑producing rentals include two 1‑bedroom units
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $119.7k | $21.96 |
| − Vacancy | −$5.4k | −$0.99 |
| EGI | $114.3k | $20.97 |
| − OpEx | −$28.6k | −$5.24 |
| NOI | $85.7k | $15.73 |
5,451 SF · lease $21.96/SF/yr · vacancy 4.50% · expense 25.00%
Alternative Uses
Best Use
Specialty Retail
$1.22M
$1.07M – $1.43M
NOI $85,738 @ 7.0% cap · market cap 6.60%
Second Best
Multifamily LT 5
$710.9K
$622.0K – $829.4K
NOI $49,761 @ 7.0% cap · market cap 3.83%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Similar Off Market Nearby
- Silver Moon Tavern — 3025 US-41, Dunnellon, FL 34432
Frequently Asked Questions
What type of property is this?
Night club - Turnkey bar/nightclub with liquor/package included, plus two one-bedroom rentals and a 3-bedroom residence on a corner parcel.
Where is this night club located?
The property is located at 3025 S US HIGHWAY 41 Dunnellon, FL.
What is the asking price?
The asking price for this property is $1,299,000.
What are key features of this property?
This property features: Turnkey 2,151 SF bar/nightclub offered with a liquor/package license and existing inventory; B2/A1 zoning on a highly visible 4.11‑acre corner parcel for flexibility of permitted uses; Income‑producing rentals include two 1‑bedroom units
