3023 15TH Street NW Washington, DC 20009
MULTI_FAMILY - Victorian - WASHINGTON, DC
Property Features for 3023 15TH Street NW
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Standard status
- Active
- Size
- 4,342 SF
- Lot size
- 0.05 Acres
Taxes and HOA fees
- Tax Annual Amount
- 10658
Utilities
- Heating system
- Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 1907
- Number of units
- 3
- Building materials
- Brick
- Architectural style
- Victorian
Listing agent Janette A Harvey (301) 213-7355
Listing office Central Properties, LLC, 1 Thomas Circle unit: 700, Washington, DC (202) 232-0600
Listing date Apr 14, 2025
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located in Columbia Heights, with convenient access to public transportation. It is one block from Columbia Metro Station and near shopping and restaurants, and it is minutes from Adams Morgan and Mount Pleasant.
For investors or owner-occupants looking for a ready-income residential asset, the fully leased status and individually metered utilities can support straightforward ongoing operations. The unit mix offers flexibility for different household sizes, from 2-bedroom layouts to the larger 3-bedroom, while the outdoor deck and patio access adds appeal to tenant prospects.
Key Highlights
- 3‑unit building with 4,000+ sq ft, brick construction, Victorian style, and year built 1907
- All 3 apartments are leased and individually metered, with annual rent income of $103,176 (+/-)
- Unit mix: one 3BD/2BA, one 2BD/1.5BA, and one 2BD/1BA, each with dishwasher and disposal
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $143.3k | $33.00 |
| − Vacancy | −$7.9k | −$1.82 |
| EGI | $135.4k | $31.19 |
| − OpEx | −$40.6k | −$9.36 |
| NOI | $94.8k | $21.83 |