Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Producing Short Term Rental Property Title is generated by Realmo AI

    3021 AVE F, Bay City, TX 77414

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Two-unit, fully furnished, income-producing short-term rental property for sale.

    Type:Multifamily, Office, Mixed Use
    Property size:
    1,399 SF
    Price / SF:
    $170/SF
    Added:
    May 22, 2026
    Days on Market:
    11
    Last Refresh:
    May 27 at 8:20 am

    Property Features for 3021 AVE F

    General Information

    Standard status
    Active
    Size
    1,399 SF
    Property subtype
    Multifamily, Office, Mixed Use

    Building Details

    Year Built
    1965

    We can help!

    Listing Contact
    Erik Frankson
    Erik Frankson

    Listing agent Erik Frankson License #645379

    Listing office Ward Real Estate, Inc.

    Listing date May 22, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Ward Real Estate, Inc.

    HighLights

    • Income‑producing property with an estimated NOI of $25,000 from short‑term rentals.
    • Two fully furnished units, 100% occupied, suitable for workforce housing.
    • Front studio unit with private entrance, full bathroom, and kitchenette.
    • Back unit features 2 bedrooms, 1 full bathroom, full kitchen, dining area, living room, and washer & dryer.
    • High‑traffic location with great visibility and ample parking.
    • Large sign provides additional exposure for business or advertising.

    Overview

    This is an approximately 1,400 sqft income-producing property with two units currently operating as short-term rentals. The property is 100% occupied and fully furnished, with an estimated NOI of $25,000. The front studio unit features a private entrance, full bathroom, and kitchenette. The back unit includes 2 bedrooms, 1 full bathroom, a full kitchen, a dining area, a living room, and a washer & dryer. The property provides ample parking for both units and is situated in a high-traffic location with good visibility. A large sign at the front of the property offers additional exposure and the potential for business or advertising use. This property presents possibilities as an investment property, a short-term rental opportunity, or a flexible-use space.
    Location Intelligence

    Current Use by Public Records

    Full Stringer Realty Real Estate Agency Heather Robinson, Realtor ... Real Estate Agency

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bay City
    County
    Matagorda
    State
    Texas
    Longitude
    -95.96927
    Latitude
    28.97259

    Nearby Similar for Sale

    • $649,000
      5,324 SF

      Bay City Medical Office Building

      Large medical office building in immaculate condition, for sale.
      1105 Avenue H, Bay City, TX 77414
      View Details
    • $369,000
      6,982 SF

      Bay City Commercial Corner Property

      Corner location with retail, warehouse, and self-storage potential.
      2002 7th Street, Bay City, TX 77414
      View Details
    • $379,000
      3,120 SF

      Updated Commercial Building on Highway

      Updated 3,120 SF commercial building on 0.34 acres.
      1410 Ave F, Bay City, TX 77414
      View Details
    • $215,000
      5,000 SF

      Bay City Commercial Corner Lot

      High-traffic corner lot near downtown Bay City.
      1616 Avenue F, Bay City, TX 77414
      View Details
    • $479,000
      1,886 SF

      Bay City Commercial Property

      Commercial property on main highway, perfect for various businesses.
      301 7th St., BAY CITY, TX 77414
      View Details
    • $165,000
      7,600 SF

      Bay City Warehouse and Office

      Warehouse with office space and vacant lots in Bay City.
      1912 AVE I, Bay City, TX 77414
      View Details
    • $250,000
      20,736 SF

      Bay City Warehouse with Office

      Over 20,000 sq ft warehouse with office space.
      1709 Ave M, Bay City, TX 77414
      View Details
    • Contact for pricing
      900 SF

      Bay City Commercial Office Space

      Commercial space near HWY 35 and HWY 60 intersection.
      2015 Avenue F, Bay City, TX 77414
      View Details
    • $215,000
      5,000 SF

      Bay City Commercial Corner Lot

      High-traffic corner lot suitable for various commercial uses.
      1616 Avenue F, Bay City, TX 77414
      View Details
    • Contact for pricing

      New Double Drive-Thru 7 Brew

      New 15-year net leased 7 Brew in Bay City, Texas.
      3009 7th St, Bay City, TX 77414
      View Details
    • $199,000
      1,920 SF

      Commercial Property on Highway 60

      Commercial property suitable for retail, office, or redevelopment.
      1713 Avenue F, Bay City, TX 77414
      View Details
    • $1,413,000
      5,825 SF

      Bay City Retail Strip Center

      Fully leased retail center with diverse tenants in Bay City.
      3420 7th St, Bay City, TX 77414
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Two-unit, fully furnished, income-producing short-term rental property for sale.
    Where is this short term rental property located?
    The property is located at 3021 AVE F Bay City, TX.
    What is the asking price?
    The asking price for this property is $239,000.
    What are key features of this property?
    This property features: Income‑producing property with an estimated NOI of $25,000 from short‑term rentals.; Two fully furnished units, 100% occupied, suitable for workforce housing.; Front studio unit with private entrance, full bathroom, and kitchenette.
    (979) 244-6194 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Erik Frankson
    Erik Frankson
    Real Estate License ID: 645379
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3021 AVE F, BAY CITY, TX
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!