Mixed-Use Property with
302 E Nash Street, Terrell, TX 76105
For Sale
Contact for pricing
Office and warehouse areas share a building with upgraded three-phase heavy power.
Property Size3,492 SF
Price / SF$100.23
Days on Market39
Property Features for 302 E Nash Street
General Information
Standard status
Size
Property subtype
Zoning
Warehouse & Industrial
Clear Height
Warehouse Space
Office Build-Out
Three-Phase Power
Heavy Power
Additional Details
Opportunity Zone
Highway Access
Property Use
Amenities
24/7 interior and exterior security
Building Details
Buildings
Building Size
Listing Agency:
KW Commercial
Listed By:
Barry Seal · License TX #0609479
Source:
Crexi
Added: Oct 2
Changed: Nov 8
Last Checked: Nov 8 at 5:07PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Office and warehouse functions occupy a 3,492-square-foot mixed-use building. The office accounts for 1,500 square feet, with the remaining 1,992 square feet configured as warehouse space. The warehouse has a 14-foot ceiling and an automatic overhead door. Electrical service has been upgraded to 3-phase heavy power, and the property has 24/7 interior and exterior security. Recent roof repairs have also been completed.
The property is in the Downtown District and within an Opportunity Zone, with access to Highway 80.
The property is in the Downtown District and within an Opportunity Zone, with access to Highway 80.
Key Highlights
- 3,492‑square‑foot building with 1,500 SF of office and 1,992 SF of warehouse space
- Warehouse features a 14‑foot ceiling and automatic overhead door
- Electrical service upgraded to 3‑phase heavy power
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$24,283
Cap Rate
6.94%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$485,660
$485.7K
Cap Rate 7%
$346,900
$346.9K
Cap Rate 9%
$269,811
$269.8K
Market Conditions
NOI Build-Up for 3,492 SF
Gross rent
$31.4K $9.00/SF
− Vacancy
−$2.9K −$0.82/SF
EGI
$28.6K $8.18/SF
− OpEx
−$4.3K −$1.23/SF
NOI
$24.3K $6.95/SF
Area
Tarrant County, TX
Vacancy
9.10%
Lease Rate
$9.00 /SF/Yr
Expense Ratio
15.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$485,660
Cap Rate 7%
$346,900
Cap Rate 9%
$269,811
Alternative Uses
Best Use
Mixed Use
$579.2K
$506.8K – $675.7K
NOI $40,542 @ 7.0% cap · market cap 11.58%
Second Best
Warehouse
$346.9K
$303.5K – $404.7K
NOI $24,283 @ 7.0% cap · market cap 6.94%
Theoretical Best
Office A
$1.23M
$1.07M – $1.43M
NOI $85,987 @ 7.0% cap · market cap 24.57%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Lease Details
14 ft
Clear height
Yes
Heavy power
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
928
Businesses Nearby
Explore this area
Business Placement
Demographics for 76105, TX
23,445
Population
7,667
Households
3.1
Avg Household Size
31
Median Age
5%
College-Educated
57%
High-School Grad
5.9 sq mi
ZIP Area
3,974
Density / Sq Mi
$46,482
Median Household Income
$27,987
Median Earnings
$1,172
Median Rent
$117,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Properties on Market for Mixed-use properties in Tarrant County
Vacancy Rate% for Industrial in South region
Frequently Asked Questions
What type of property is this?
Mixed-use property - Office and warehouse areas share a building with upgraded three-phase heavy power.
Where is this mixed-use property located?
The property is located at 302 E Nash Street Terrell, TX.
What is the asking price?
The asking price for this property is $350,000.
What are key features of this property?
This property features: 3,492‑square‑foot building with 1,500 SF of office and 1,992 SF of warehouse space; Warehouse features a 14‑foot ceiling and automatic overhead door; Electrical service upgraded to 3‑phase heavy power
