Two-Bedroom Co-Op
For Sale
$679,900
3016 TILDEN STREET NW Unit 403, Washington, DC 20008
Three-exposure co-op with central A/C, granite kitchen and stainless appliances, and an en-suite primary bathroom.
Days on Market91
Property Features for 3016 TILDEN STREET NW Unit 403
General Information
Standard status
Active
Property subtype
Unit/Flat/Apartment
Building Details
Building Size
1,200 SF
Year Built
1928
Listing Agency:
Long & Foster Real Estate, Inc.
(301) 332-7176
Listed By:
Holly Smith · License #SP98359844
(301) 332-7176
Source:
Barnesrealestatecompany
Added: May 1
Changed: Jul 30
Last Checked: Jul 30 at 4:32PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Investment Insights
Based on property information with market context.
Spacious two-bedroom, two-bath co-op residence with three exposures, treetop views, and abundant natural light. The layout features a spacious living room with a faux fireplace, a separate formal dining room, and a gourmet kitchen with white cabinets, granite countertops, and stainless steel appliances. The primary bedroom includes a modern en-suite full bath with a sleek walk-in shower. The second bedroom is currently used as a study and adjoins the living room with access to a second full bathroom with a white pedestal sink and vintage tub, which can also be accessed via the hall.
The seller purchased a maid’s room abutting the unit from the hallway to make the main bathroom. Central A/C was also installed. The building was constructed in 1928. The co-op is conveniently located near the Van Ness–UDC Metro stop, with nearby bus routes, Rock Creek Park, Cleveland Park Community Garden, and a range of restaurants and shopping. The monthly co-op fee includes the property taxes.
The seller purchased a maid’s room abutting the unit from the hallway to make the main bathroom. Central A/C was also installed. The building was constructed in 1928. The co-op is conveniently located near the Van Ness–UDC Metro stop, with nearby bus routes, Rock Creek Park, Cleveland Park Community Garden, and a range of restaurants and shopping. The monthly co-op fee includes the property taxes.
Key Highlights
- Two‑bedroom, two‑bath co‑op with three exposures and treetop views
- Central A/C installed
- Kitchen with white cabinets, granite countertops and stainless steel appliances
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.2k | $31.80 |
| − Vacancy | −$1.9k | −$1.59 |
| EGI | $36.3k | $30.21 |
| − OpEx | −$16.3k | −$13.59 |
| NOI | $19.9k | $16.62 |
1,200 SF · lease $31.80/SF/yr · vacancy 5.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$284.8K
$249.2K – $332.3K
NOI $19,939 @ 7.0% cap · market cap 2.93%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$617.2K
$540.1K – $720.1K
NOI $43,207 @ 7.0% cap · market cap 6.35%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,220
Businesses Nearby
Explore this area
Business Placement
Demographics for 20008, DC
30,143
Population
18,083
Households
1.7
Avg Household Size
38
Median Age
89%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
9,724
Density / Sq Mi
$123,653
Median Household Income
$87,607
Median Earnings
$2,202
Median Rent
$894,100
Median Home Value
Market
Average Price Trend$/SF for Residential income properties in Washington, DC
Properties on Market for Residential income properties in Washington
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Three-exposure co-op with central A/C, granite kitchen and stainless appliances, and an en-suite primary bathroom.
Where is this residential income property located?
The property is located at 3016 TILDEN STREET NW Unit 403 Washington, DC.
What is the asking price?
The asking price for this property is $679,900.
What are key features of this property?
This property features: Two‑bedroom, two‑bath co‑op with three exposures and treetop views; Central A/C installed; Kitchen with white cabinets, granite countertops and stainless steel appliances
